1. Japan Stocks

  2. •

    Producer manufacturing

  3. •

    Auto parts: OEM
Musashi Seimitsu Industry Co., Ltd.

Musashi Seimitsu Industry Co., Ltd.

12.90
EUR
-0.20
(-1.53%)
Nov 10Next Earn
Musashi Seimitsu Industry Co., Ltd.
HAN:67X
(Hannover Stock Exchange)

Recent

price

12.90

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
2,036
2,006.82
2,019.45
2,385.33
2,535.83
2,635.03
2,893.5
3,811.55
4,027.13
3,627.84
3,138.98
3,706.93
4,617.9
5,355.88
5,299.01
5,298.65
- -
Revenue per Share
147.22
71.04
40.54
109.43
102.24
109.14
101.22
165.83
155.54
-105.94
113.13
83.2
37.31
121.24
118.77
19.29
- -
Basic EPS, GAAP
219.62
-81.54
-209.54
-115.93
-21.57
211.86
111.72
221.46
168.88
143.42
83.02
-183.71
65.05
285.46
254.3
95.08
- -
Free Cash Flow per Basic Share
14.99
16
18.5
21
22.98
24.49
25.49
26.48
40.05
41.98
15.49
44.99
49.98
24.99
49.98
50
- -
Dividend per Share
749.9
742.57
836.05
983
1,154.48
1,071.06
1,147.36
1,330.4
1,405.28
1,096.19
1,305.02
1,541.23
1,573.22
1,767.95
1,751.5
1,861.86
- -
Book Value per Share
744.58
738.53
826.77
966.93
1,133.29
1,042.52
698.29
881.81
1,012.12
982.28
1,206.68
1,456.57
1,507.5
1,703.22
1,695.67
1,816.27
- -
Tangible Book Value per Share
62
62
62
62
62
62
62
62
64
65
65
65
65
65
66
66
66
Basic Weighted Avg Shares
127,026
125,205
125,993
148,820
158,209
164,397
180,522
237,910
255,934
236,355
204,714
241,896
301,500
349,917
347,196
347,200
- -
Sales/Revenue/Turnover
10.05
8.29
0.75
5.76
7.33
8.15
6.19
6.63
5.51
3.08
3.67
3.48
2.55
5.25
5.68
5.92
- -
Operating Margin (%)
10,562
9,411
11,688
12,779
12,021
13,291
15,070
19,198
18,965
18,622
16,219
16,964
18,908
19,826
18,921
18,359
- -
Depreciation Expense
9,185
4,432
2,529
6,827
6,379
6,809
6,315
10,351
9,885
-6,902
7,378
5,429
2,436
7,921
7,782
1,264
- -
Net Income, GAAP
5.6
39.44
55.53
22.46
32.82
21.49
28.29
30.29
28.15
- -
24.97
36
65.51
39.39
41.58
74.7
- -
Effective Tax Rate (%)
7.23
3.54
2.01
4.59
4.03
4.14
3.5
4.35
3.86
-2.92
3.6
2.24
0.81
2.26
2.24
0.36
- -
Profit Margin (%)
6,580
1,568
-2,331
3,868
3,701
14,771
28,679
32,194
29,800
1,275
12,191
29,353
20,394
34,783
51,870
32,195
- -
Working Capital
4,079
10,014
21,088
28,653
24,855
28,498
74,679
63,362
49,173
27,958
27,151
41,914
29,782
41,625
49,996
36,796
- -
LT Debt
55,686
53,398
59,390
71,006
83,967
77,947
88,312
100,349
108,333
82,511
95,914
112,267
114,432
125,391
123,968
131,251
- -
Total Equity
16.17
8.14
0.46
5.94
5.93
7.86
4.85
5.48
5.11
- -
3.33
2.79
1.25
5.05
5.13
2.28
- -
Return on Invested Capital (%)
10.99
5.94
3.19
4.99
4.68
4.86
3.78
5.28
4.99
- -
4.69
2.98
1.39
4.21
3.58
0.33
- -
Return on Capital (%)
21.01
9.52
5.14
12.03
9.57
9.81
9.13
13.39
11.33
-8.47
9.42
5.85
2.4
7.25
6.75
1.07
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
48,574
61,940
- -
LT Borrowings
50,700
36,796
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
66
66
66
Market Capitalization
- -
- -
- -

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
151,479
150,052
- -
Cash, Cash Equivalents & STI
37,257
32,651
- -
Accounts Receivable, Net
46,992
50,204
- -
Inventories
57,506
57,540
- -
Total Current Liabilities
98,959
117,857
- -
Payables & Accruals
- -
- -
- -
ST Debt
48,574
61,940
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.06%
6.66%
5.87%
Free Cash Flow
-21.73%
-38.2%
-62.61%
Net Income, GAAP
-26.65%
11.62%
-83.76%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
25.88%
50.49%
0.03%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
347,196
2026
- -
- -
- -
- -
347,200
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
118.77
2026
- -
- -
- -
- -
19.29
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
49.98
2026
- -
- -
- -
- -
50
2027
- -
- -
- -
- -
- -
Similar Companies
Bosch Limited (NSE:BOSCHLTD)
Sona BLW Precision Forgings Ltd. (NSE:SONACOMS)
Samvardhana Motherson International Limited (NSE:MOTHERSON)
Cummins India Limited (NSE:CUMMINSIND)
Exide Industries Limited (NSE:EXIDEIND)
Sumitomo Electric Industries, Ltd. (TSE:5802)
Business
Musashi Seimitsu Industry Co., Ltd. operates as a global Tier 1 manufacturer, delivering precision components for the automotive and motorcycle sectors across 35 facilities in 14 countries. The company engineers critical parts for vehicles, encompassing powertrain systems like differential and transmission gears, along with linkage and suspension assemblies. They also produce camshafts and various drive components for two-wheelers, general-purpose engines, and all-terrain vehicles. Actively shaping the future of mobility, Musashi is advancing electric vehicle solutions, including e-axles and reduction gears, while integrating advanced AI for manufacturing efficiency. Furthermore, it continues its strategic collaboration with Aquarius Engines (A.M) Ltd. for the advancement and market introduction of their innovative engines and generators. Established in Toyohashi, Japan, in 1938, the company adopted its current name in September 1963.