1. People's Republic of China Stocks

  2. •

    Consumer Cyclical

  3. •

    Restaurants
Haidilao International Holding Ltd.

Haidilao International Holding Ltd.

HDALF
Haidilao International Holding Ltd.US flagOther OTC
1.69
USD
-0.09
- -
9.15BMarket Cap
Haidilao International Holding Ltd.
HDALF
(Other OTC)

Recent

price

1.69

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
1.09
1.47
2.01
3.4
5.01
5.4
7.36
5.73
7.66
7.9
7.98
Revenue per Share
0.05
0.14
0.19
0.33
0.44
0.06
-0.78
0.25
0.83
0.87
0.75
Basic EPS, GAAP
0.04
0.19
0.03
-0.03
-0.07
-0.6
-0.12
0.98
1.55
1.17
0.72
Free Cash Flow per Basic Share
- -
- -
- -
0.09
0.09
0.13
0.02
- -
0.1
1.12
0.76
Dividend per Share
0.09
0.1
0.2
0.41
0.81
- -
0.03
0.28
1
1.42
1.49
Book Value per Share
0.21
0.2
0.2
1.72
1.97
1.9
1.45
1.34
2.1
1.9
1.82
Tangible Book Value per Share
5,300
5,300
5,300
4,988
5,300
5,300
5,312
5,415
5,415
5,415
5,415
Basic Weighted Avg Shares
5,757
7,808
10,637
16,969
26,556
28,614
39,097
31,039
41,453
42,755
43,225
Sales/Revenue/Turnover
10.58
18.11
16.08
13.84
12.94
5.31
2.15
6.83
13.41
14.15
12.01
Operating Margin (%)
239
286
360
689
1,891
3,034
4,548
3,807
2,945
2,558
2,182
Depreciation Expense
273
735
1,028
1,646
2,345
309
-4,163
1,374
4,499
4,708
4,050
Net Income, GAAP
26.68
27.32
26.5
27.1
27.72
57.89
- -
22.68
22.93
29.04
30.45
Effective Tax Rate (%)
4.74
9.42
9.66
9.7
8.83
1.08
-10.65
4.43
10.85
11.01
9.37
Profit Margin (%)
-60
-386
-1,156
2,430
1,536
-3,275
1,520
3,274
7,665
5,920
3,103
Working Capital
- -
11
9
- -
4,228
7,335
10,101
6,574
5,691
5,137
2,650
LT Debt
1,157
1,072
1,091
8,630
10,626
10,237
7,929
7,456
11,517
10,417
10,005
Total Equity
- -
59.87
75.38
31.63
19.4
3.27
- -
8.05
23.17
23.34
21.35
Return on Invested Capital (%)
- -
36.54
62.14
86.87
41.45
4.55
- -
13.16
39.58
36.99
30.37
Return on Capital (%)
- -
143.31
129.67
107.51
74.39
14.46
-6,237.67
168.3
129.78
71.86
51.46
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
71.74%
2.49%
-3.96%
Free Cash Flow
-7.3%
-196.73%
-38.09%
Net Income, GAAP
-113.59%
-272.23%
-13.98%
Sales/Revenue/Turnover
24.95%
10.76%
1.1%
Total Cash Common Dividend
- -
- -
-31.92%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
41,453
2024
- -
- -
- -
- -
42,755
2025
- -
- -
- -
- -
43,225

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.83
2024
- -
- -
- -
- -
0.87
2025
- -
- -
- -
- -
0.75

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.1
2024
- -
- -
- -
- -
1.12
2025
- -
- -
- -
- -
0.76
Similar Companies
Recipe Unlimited Corporation (RECP.TO)
General Oyster, Inc. (3224.T)
Nightcap Plc (NGHT.L)
Guangzhou Restaurant Group Company Limited (603043.SS)
KOMEDA Holdings Co., Ltd. (3543.T)
PT Jaya Bersama Indo Tbk (DUCK.JK)
Business
Haidilao International Holding Ltd. (HDALF) operates as an investment holding company primarily engaged in the restaurant operation and delivery businesses, focusing on Haidilao branded Chinese hot pot cuisine restaurants; it also conducts sales of condiment products and food ingredients, franchise operations, technology services, hotel operations, property investment management and consulting, and trading activities. The company serves consumers through its core hot pot offerings, including premium ingredients, dipping sauces, and beverages, alongside delivery and takeout services targeting urban diners and families in the casual dining segment of the consumer discretionary sector. Haidilao maintains an extensive geographic footprint with over 1,000 self-operated and franchised restaurants across Mainland China, Hong Kong, Macau, Taiwan, and international markets in Southeast Asia and beyond. Founded in 1994 and headquartered at No. 1 Building, 7th Floor, Beijing, 102218, People's Republic of China, the Cayman Islands-incorporated entity employs approximately 137,000 people under CEO Yiqun Gou. In recent developments, Haidilao optimizes its network by opening new restaurants, including 4 Haidilao locations in Q2 2025 while closing underperformers; it launched 62 new outlets in 2024 (59 self-operated, 3 franchised) and tests diversified offerings like mixed rice, self-made beverages, and a Delivery Super Kitchen with satellite models. The company pursues acquisitions of regional hot pot chains, notably a $30 million purchase in Southeast Asia in early 2023 to expand market share; it integrates technology such as AI inventory management and app-based ordering, alongside partnerships with delivery platforms like Meituan and Ele.me, which drove 30% of 2023 sales from online channels, and cross-industry collaborations for membership perks in tourism and transportation.

Company News

APIChat

  • feeds.benzinga.com

    Michael Burry Exposes 'Vulnerability' In Chinese Tech, Warns Of Hong Kong's 'Cayman Islands Shell' Trap

  • defenseworld.net

    Comparing Jack In The Box (NASDAQ:JACK) & Haidilao International (OTCMKTS:HDALF)

  • seekingalpha.com

    Touchstone Emerging Markets Growth Fund Q3 2025 Portfolio Review

  • seekingalpha.com

    Jiumaojiu Tastes Success In 2021 On Fast Growth For Its 'Sauerkraut Fish' Chain

  • seekingalpha.com

    Haidilao - Top Of The Hot Pots

  • seekingalpha.com

    Haidilao: Value For Service - Initiate With Hold