Harmony Gold Mining Company Limited

Harmony Gold Mining Company Limited

HGMCF
Harmony Gold Mining Company LimitedUS flagOther OTC
17.45
USD
+0.10
- -
10.90BMarket Cap
Harmony Gold Mining Company Limited
HGMCF
(Other OTC)

Recent

price

17.45

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
27.42
26.38
37.04
41.44
37.12
38.07
42.9
44.46
45.87
51.36
54.66
69.09
69.68
79.79
99.16
- -
38.93
Revenue per Share
-0.44
1.37
6.37
-5.15
-2.89
-10.56
2.24
0.83
-10.03
-4.98
-1.64
8.42
-1.72
7.8
13.87
- -
-9.08
Basic EPS, GAAP
-4.33
-1.75
2.47
-2.34
-0.93
-2.01
4.89
-0.2
-1.54
-0.68
2.07
6.68
1.16
3.74
11.72
- -
0.35
Free Cash Flow per Basic Share
0.53
0.48
1.08
1.15
- -
- -
- -
1
0.35
- -
0.01
1.13
0.7
0.25
2.32
- -
- -
Dividend per Share
71.24
62.52
79.95
90.33
93.39
97.1
118.97
103.58
45.39
34.05
38.04
41
38.06
45.3
56.82
- -
51.62
Book Value per Share
65.16
65.68
73.66
69.16
69.6
60.07
62.96
64.95
55.7
42.14
42.69
51.07
49.13
56.42
66.12
- -
59.57
Tangible Book Value per Share
417
429
431
432
433
434
436
438
446
524
535
604
612
618
619
622
435
Basic Weighted Avg Shares
11,447
11,327
15,956
17,898
16,079
16,538
18,693
19,494
20,452
26,912
29,245
41,733
42,645
49,275
61,379
- -
16,931
Sales/Revenue/Turnover
1.07
1.39
14.29
-9.48
-8.45
-32.12
10.13
-6.15
-23.27
-10.91
7.9
11.67
-1.2
16.2
18.79
- -
-26.18
Operating Margin (%)
1,391
1,734
2,067
2,253
2,239
2,650
2,203
2,519
2,570
4,054
3,508
3,877
3,683
3,454
4,642
- -
- -
Depreciation Expense
-185
587
2,745
-2,224
-1,252
-4,588
976
362
-4,473
-2,607
-878
5,087
-1,052
4,820
8,587
- -
-3,951
Net Income, GAAP
183.33
- -
- -
- -
- -
- -
39.45
- -
- -
- -
- -
19.71
- -
26.08
26.19
- -
44.44
Effective Tax Rate (%)
-1.61
5.18
17.2
-12.42
-7.79
-27.74
5.22
1.86
-21.87
-9.69
-3
12.19
-2.47
9.78
13.99
- -
-23.33
Profit Margin (%)
1,253
929
3,105
2,392
2,590
1,497
1,420
1,067
582
1,143
2,606
2,998
2,519
1,811
4,138
- -
872
Working Capital
992
1,236
1,495
2,243
2,866
3,435
2,056
299
4,924
5,826
7,544
3,128
3,425
5,902
2,031
- -
3,083
LT Debt
29,428
30,384
33,922
32,053
31,044
26,991
28,305
29,077
25,382
22,614
23,375
31,214
30,117
34,880
40,949
- -
26,783
Total Equity
-0.34
- -
- -
- -
- -
- -
3.75
- -
- -
- -
- -
11.85
- -
15.75
20.12
- -
- -
Return on Invested Capital (%)
-1.27
- -
- -
- -
- -
- -
2.3
- -
- -
- -
- -
19.7
- -
17.91
25.21
- -
-4.85
Return on Capital (%)
-0.62
2.08
8.96
-6.05
-3.15
-11.1
2.08
0.74
-13.63
-13.69
-4.6
22.55
-4.38
18.8
27.2
- -
-16.17
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'15
Sep'16
Dec'16
ST Debt
- -
- -
311
LT Borrowings
3,435
4,167
3,083
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
436
436
436
Market Capitalization
552
552
289

Working Capital

FRC

in mil. unless spec.
Jun'15
Sep'16
Dec'16
Total Current Assets
3,178
3,565
2,818
Cash, Cash Equivalents & STI
1,080
1,496
872
Accounts Receivable, Net
491
755
654
Inventories
1,300
1,272
1,261
Total Current Liabilities
1,681
1,846
1,946
Payables & Accruals
1,288
1,846
1,635
ST Debt
- -
- -
311
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
61,379
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
13.87
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.32
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Harmony Gold Mining Company Limited Harmony Gold Mining Company Limited engages primarily in underground and surface gold mining, exploration, and processing, producing gold bullion, silver, and uranium concentrates from operations in South Africa, Papua New Guinea, and Australia. The company operates key underground mines in the Witwatersrand Basin including Klerksdorp goldfield, West Rand, and Free State regions; surface operations such as Kalgold on the Kraaipan Greenstone Belt; the Hidden Valley open-pit gold and silver mine and Wafi-Golpu development project in Papua New Guinea through its 50% interest in Morobe Mining Joint Ventures; and the Eva Copper project in Queensland, Australia, alongside the recently acquired CSA copper mine in New South Wales. Harmony targets international markets for its output, serves diverse stakeholders including refiners and investors, and maintains a focus on operational excellence, safety, and sustainability across its segments of South Africa underground, surface, and international activities. Founded in 1950 and headquartered in Randfontein, South Africa, Harmony employs over 34,000 people and sustains mineral reserves of approximately 48 million ounces of gold equivalent with broader resources exceeding 189 million ounces. In recent developments, Harmony completed the acquisition of MAC Copper Limited in October 2025 for approximately $1.08 billion, securing full ownership of the high-grade CSA copper mine to diversify into copper production and support its strategy as a low-cost, globally diversified gold and copper producer; this follows prior expansions including the Eva Copper project in 2022, Hidden Valley in Papua New Guinea in 2016, and Moab Khotsong in 2018.