Hisar Metal Industries Limited

Hisar Metal Industries Limited

HISARMETAL.NS
Hisar Metal Industries LimitedIN flagNational Stock Exchange of India
153.27
INR
-0.01
- -
827.66MMarket Cap
Hisar Metal Industries Limited
HISARMETAL.NS
(National Stock Exchange of India)

Recent

price

153.27

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
403.28
548.72
561.36
586.89
621.4
488.77
298.4
426.13
383.57
328.49
282.23
436.7
510.54
447.04
453.47
496.79
497.3
Revenue per Share
1.48
0.51
0.03
3.43
3.69
1.08
4.88
9.19
9.86
7.24
10.01
22.33
20.28
11.98
5.89
6.41
6.42
Basic EPS, GAAP
34.73
-8.27
21.44
26.85
-27.69
47.27
11.09
10.89
15.72
5.81
14.85
10.35
13.92
18.15
24.47
20.06
- -
Free Cash Flow per Basic Share
1
1
1
1
1
1
0.67
1
1
1
1
1
1
1
1
1.02
- -
Dividend per Share
20.04
19.39
18.26
20.52
23
22.87
22.26
30.25
38.9
45.15
54.16
47.71
66.99
77.95
55.08
10.24
10.25
Book Value per Share
33.5
32.36
31.28
33.64
36.47
36.38
27.93
35.94
44.6
50.84
59.85
81.18
100.46
111.39
116.29
124.62
124.74
Tangible Book Value per Share
4
4
4
4
4
4
5
5
5
5
5
5
5
5
5
5
5
Basic Weighted Avg Shares
1,452
1,975
2,021
2,113
2,237
1,760
1,611
2,301
2,071
1,774
1,524
2,358
2,757
2,414
2,448
2,620
2,620
Sales/Revenue/Turnover
4.52
4.37
3.63
3.83
4.36
3.95
5.53
5.73
5.04
5.35
7.93
7.97
7.44
5.58
4.99
3.86
3.86
Operating Margin (%)
24
25
26
26
15
17
18
18
21
23
21
21
22
23
27
29
29
Depreciation Expense
5
2
- -
12
13
4
26
50
53
39
54
121
110
65
32
34
34
Net Income, GAAP
32.57
45.75
93.51
27.29
35.31
45.13
31.19
31.88
23.96
22.04
30.27
25.67
29.65
22.61
25.53
25.88
25.88
Effective Tax Rate (%)
0.37
0.09
0.01
0.58
0.59
0.22
1.64
2.16
2.57
2.2
3.55
5.11
3.97
2.68
1.3
1.29
1.29
Profit Margin (%)
64
43
28
28
15
15
70
107
205
276
316
447
489
527
527
557
557
Working Capital
145
114
88
83
80
88
114
114
181
208
197
190
183
198
209
223
223
LT Debt
121
119
114
123
132
131
151
194
241
275
323
438
542
602
628
657
657
Total Equity
7.85
7.41
0.72
9.17
8.55
4.88
8.09
11
9.3
8.35
9.11
13.74
12.45
7.91
6.62
5.25
5.26
Return on Invested Capital (%)
8.59
8.03
0.77
9.17
8.6
4.84
7.63
11.82
10.58
8.88
9.66
16.88
14.85
10.03
8.65
8.83
8.83
Return on Capital (%)
7.45
2.6
0.17
17.68
16.96
4.69
26.05
35.01
28.52
17.23
20.17
43.84
35.36
16.53
8.85
19.24
19.24
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
464
- -
642
LT Borrowings
220
- -
223
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
- -
5
Market Capitalization
1,006
874
660

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
1,138
- -
1,271
Cash, Cash Equivalents & STI
45
- -
46
Accounts Receivable, Net
473
- -
581
Inventories
543
- -
544
Total Current Liabilities
586
- -
715
Payables & Accruals
- -
- -
- -
ST Debt
464
- -
642
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.89%
15.87%
4.66%
Free Cash Flow
11.98%
9.89%
-19.92%
Net Income, GAAP
71.61%
5.67%
6.29%
Sales/Revenue/Turnover
6.36%
13.52%
7%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
622
652
532
608
2,414
2025
636
649
570
593
2,448
2026
621
597
681
720
2,620

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3.3
3.89
2.83
- -
11.98
2025
1.59
2.07
1.52
0.7
5.89
2026
0.78
1.57
2.5
1.56
6.41

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1
2025
- -
- -
- -
- -
1
2026
- -
- -
- -
- -
1.02
Business
Hisar Metal Industries Limited manufactures and sells cold rolled precision stainless steel strips, stainless steel welded tubes and pipes, and stainless steel plumbing pipes and fittings in India; it also exports its products to overseas markets. Founded in 1990 and headquartered in Hisar, Haryana—known as the Stainless Steel City of India—the company operates cold rolling mills including two 6-hi and three 4-hi units, along with ten tube mills to produce high-precision, ultra-thin strips down to 0.08mm thickness with superior dimensional accuracy, flatness, and surface finish. It serves domestic and international industries through state-of-the-art imported machinery and a skilled workforce focused on stringent quality control and research and development. In recent developments, the company maintains steady operations with a market capitalization of approximately Rs 98.56 crore as of late 2025, declares consistent final dividends of 10% including Rs 1 per share for fiscal year 2019 and subsequent years, and schedules board meetings for quarterly financial results such as the unaudited outcomes for the quarter and nine months ended December 31, 2024, while reporting net profit of Rs 3.18 crore for fiscal year 2025 amid modest revenue growth to Rs 245.56 crore.