iMotion Automotive Technology (Suzhou) Co., Ltd. Class H

iMotion Automotive Technology (Suzhou) Co., Ltd. Class H

HHKEX:1274
1.76
HKD
+0.14
(+8.64%)
916.33MMarket Cap
Apr 01Next Earn
iMotion Automotive Technology (Suzhou) Co., Ltd. Class H
HKEX:1274
(Hong Kong Exchange)

Recent

price

1.76

P/E

ratio

- -

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
TTM
CNY
0.21
0.79
5.86
5.94
5.51
4.09
- -
Revenue per Share
-0.24
-2.05
-1.51
-0.95
-1.27
-1.7
- -
Basic EPS, GAAP
-0.15
-0.46
-0.4
-1.69
-2.76
-1.63
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-0.51
-2.47
2.94
4.96
3.91
3.46
3.21
Book Value per Share
-0.55
-2.65
2.78
4.78
3.62
3.05
2.83
Tangible Book Value per Share
226
226
226
205
226
245
250
Basic Weighted Avg Shares
48
178
1,326
1,216
1,248
1,001
- -
Sales/Revenue/Turnover
-89.07
-29.84
-4.37
-16.79
-21.78
-39.99
- -
Operating Margin (%)
8
11
14
18
25
34
- -
Depreciation Expense
-54
-464
-342
-195
-288
-416
- -
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-112.95
-260.41
-25.82
-16.04
-23.11
-41.56
- -
Profit Margin (%)
17
290
583
998
673
610
641
Working Capital
5
3
2
25
171
299
411
LT Debt
-116
-558
666
1,124
903
871
803
Total Equity
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
-21.8
-28.45
-47
- -
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
ST Debt
127
181
275
LT Borrowings
240
299
411
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
242
250
249
Market Capitalization
3,087
1,407
793

Working Capital

CNY

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
Total Current Assets
1,093
1,164
1,242
Cash, Cash Equivalents & STI
453
591
466
Accounts Receivable, Net
267
237
290
Inventories
280
292
384
Total Current Liabilities
431
554
601
Payables & Accruals
- -
- -
- -
ST Debt
127
181
275
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
41.17%
-3.59%
Free Cash Flow
- -
102.05%
-36.2%
Net Income, GAAP
- -
157.03%
44.21%
Sales/Revenue/Turnover
- -
178.47%
-19.81%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
1,248
2025
- -
- -
1,001
2026
- -
- -
- -

Semi-annual Earnings Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
-1.27
2025
- -
- -
-1.7
2026
- -
- -
- -

Semi-annual Dividends Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -
Business
iMotion Automotive Technology (Suzhou) Co., Ltd. (1274.HK) engages in the research, development, production, and sales of autonomous driving products and solutions primarily in China. The company offers advanced driver assistance systems (ADAS) including the iDC 100 and iDC 300 domain controllers, iFC intelligent front camera, iDC500 electronic control unit powered by Renesas R-Car V4H for automated parking and urban trained commuting pilot features; associated sensors, integrated software, algorithms, and functions; engineering services such as sensor implementation, vehicle systems integration, function testing, and validation; and printed circuit board assembly (PCBA) products sold to third parties. It serves original equipment manufacturers (OEMs) such as Geely, Zeekr, Volvo, Chery, Great Wall Motor, and Dongfeng Motor, with operations spanning China, Europe, Southeast Asia, and the Middle East. Founded in 2016 and headquartered in Suzhou, China, with a manufacturing plant established in 2018, a German branch in Konstanz opened in 2023, and a new headquarters planned for Q2 2025, the company listed on the Hong Kong Stock Exchange via IPO in December 2023. Recent developments include a strategic partnership with Horizon Robotics in January 2025 for research, development, and mass production of intelligent driving solutions using the Journey 6 platform to develop next-generation iFC and iDC products; a May 2025 acquisition of a majority stake in Suzhou Little Artisan Robotics to expand into humanoid robots and robotic arms; establishment of iMotion Robotics subsidiary in early 2025; a July 2025 equity placement to raise approximately $29 million for advanced intelligent driving systems, robotics R&D, mergers and acquisitions, and manufacturing facilities; an April 2024 partnership with a leading Chinese flying car company for integrated automated driving solutions; plans to acquire a German high-safety control systems supplier; achievement of first series production with local SoC in Q1 2024; and securing orders in May 2025 from new energy vehicle makers, equipment manufacturers, and overseas automakers for high-level automated domain controllers and visual perception technology.