Grand Baoxin Auto Group Limited

    Grand Baoxin Auto Group Limited

    HHKEX:1293
    0.09
    HKD
    0.00
    (0.00%)
    Grand Baoxin Auto Group Limited
    HKEX:1293
    (Hong Kong Exchange)

    Recent

    price

    0.09

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    CNY
    3.51
    5.42
    7.15
    11.76
    12.01
    9.3
    10.05
    12.75
    12.97
    12.85
    12.38
    13.24
    11.17
    11.24
    Revenue per Share
    0.14
    0.27
    0.28
    0.39
    0.28
    0.09
    0.16
    0.3
    0.2
    0.22
    0.07
    0.19
    -0.25
    0.04
    Basic EPS, GAAP
    -0.25
    -0.34
    -0.5
    -0.2
    0.1
    0.01
    0.32
    0.11
    -0.01
    0.01
    0.59
    0.34
    0.08
    -0.14
    Free Cash Flow per Basic Share
    - -
    0.19
    0.02
    - -
    - -
    - -
    - -
    - -
    0.08
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    0.58
    1.19
    1.51
    1.83
    1.99
    1.93
    1.96
    2.44
    2.49
    2.7
    2.82
    3.06
    2.71
    2.74
    Book Value per Share
    0.45
    1.12
    0.98
    1.26
    1.34
    1.29
    1.29
    1.53
    1.36
    1.76
    1.89
    2.15
    1.82
    1.91
    Tangible Book Value per Share
    2,200
    2,216
    2,529
    2,557
    2,557
    2,557
    2,557
    2,711
    2,837
    2,837
    2,838
    2,838
    2,838
    2,838
    Basic Weighted Avg Shares
    7,717
    12,011
    18,093
    30,082
    30,723
    23,776
    25,709
    34,558
    36,791
    36,464
    35,134
    37,583
    31,699
    31,907
    Sales/Revenue/Turnover
    5.9
    7.26
    4.87
    4.86
    3.96
    2.43
    2.21
    3.75
    2.31
    2.65
    0.16
    1.21
    -3.9
    -1.12
    Operating Margin (%)
    45
    66
    129
    274
    332
    353
    379
    432
    424
    548
    565
    537
    534
    523
    Depreciation Expense
    304
    602
    710
    1,007
    707
    220
    414
    808
    556
    629
    211
    552
    -698
    126
    Net Income, GAAP
    25.31
    26.41
    20.92
    25.94
    31.36
    40.18
    29.28
    30.71
    38.33
    38.75
    50.57
    40.23
    - -
    50.2
    Effective Tax Rate (%)
    3.94
    5.01
    3.92
    3.35
    2.3
    0.93
    1.61
    2.34
    1.51
    1.73
    0.6
    1.47
    -2.2
    0.39
    Profit Margin (%)
    668
    2,079
    1,028
    1,366
    2,494
    13
    4,923
    7,091
    5,887
    2,248
    5,121
    4,945
    3,021
    3,663
    Working Capital
    - -
    30
    1,145
    1,539
    3,017
    442
    2,752
    5,702
    5,950
    3,150
    1,902
    1,709
    1,570
    1,444
    LT Debt
    1,538
    3,054
    3,935
    4,723
    5,149
    4,972
    5,042
    6,949
    7,107
    7,697
    8,012
    8,675
    7,674
    7,735
    Total Equity
    - -
    13.73
    6.24
    6.72
    4.71
    1.91
    2.29
    4.54
    2.23
    2.35
    0.11
    1.18
    - -
    -0.89
    Return on Invested Capital (%)
    - -
    15.3
    8.88
    8.89
    6.52
    3.04
    4.4
    6.79
    4.31
    4.43
    2.23
    4.11
    - -
    2.08
    Return on Capital (%)
    - -
    26.85
    20.6
    23.57
    14.48
    4.39
    8.34
    13.56
    7.96
    8.54
    2.7
    6.61
    -8.53
    1.63
    Return on Common Equity (%)

    Capital Structure

    CNY

    •

    in mil. unless spec.
    No data availableFinancial data will appear here once available

    Working Capital

    CNY

    •

    in mil. unless spec.
    No data availableFinancial data will appear here once available

    Growth Rates

    CNY

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    5.7%
    1.99%
    0.8%
    Free Cash Flow
    871.24%
    1,386.01%
    -281.38%
    Net Income, GAAP
    -18.32%
    -47.33%
    -118.02%
    Sales/Revenue/Turnover
    1.6%
    -2.51%
    0.66%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    CNY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    - -
    - -
    - -
    31,699
    2023
    - -
    - -
    - -
    - -
    31,907
    2024
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    CNY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    - -
    - -
    - -
    -0.25
    2023
    - -
    - -
    - -
    - -
    0.04
    2024
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    CNY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    - -
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business