Grand Baoxin Auto Group Limited

    Grand Baoxin Auto Group Limited

    HHKEX:1293
    0.09
    HKD
    0.00
    (0.00%)
    2011 Y
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    Revenue per Share
    5.42
    7.15
    11.76
    12.01
    9.3
    10.05
    12.75
    12.97
    12.85
    12.38
    13.24
    11.17
    11.24
    Basic EPS, GAAP
    0.27
    0.28
    0.39
    0.28
    0.09
    0.16
    0.3
    0.2
    0.22
    0.07
    0.19
    -0.25
    0.04
    Free Cash Flow per Basic Share
    -0.34
    -0.5
    -0.2
    0.1
    0.01
    0.32
    0.11
    -0.01
    0.01
    0.59
    0.34
    0.08
    -0.14
    Dividend per Share
    0.19
    0.02
    - -
    - -
    - -
    - -
    - -
    0.08
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    1.19
    1.51
    1.83
    1.99
    1.93
    1.96
    2.44
    2.49
    2.7
    2.82
    3.06
    2.71
    2.74
    Tangible Book Value per Share
    1.12
    0.98
    1.26
    1.34
    1.29
    1.29
    1.53
    1.36
    1.76
    1.89
    2.15
    1.82
    1.91
    Basic Weighted Avg Shares
    2,216
    2,529
    2,557
    2,557
    2,557
    2,557
    2,711
    2,837
    2,837
    2,838
    2,838
    2,838
    2,838
    Sales/Revenue/Turnover
    12,011
    18,093
    30,082
    30,723
    23,776
    25,709
    34,558
    36,791
    36,464
    35,134
    37,583
    31,699
    31,907
    Operating Margin (%)
    7.26
    4.87
    4.86
    3.96
    2.43
    2.21
    3.75
    2.31
    2.65
    0.16
    1.21
    -3.9
    -1.12
    Depreciation Expense
    66
    129
    274
    332
    353
    379
    432
    424
    548
    565
    537
    534
    523
    Net Income, GAAP
    602
    710
    1,007
    707
    220
    414
    808
    556
    629
    211
    552
    -698
    126
    Effective Tax Rate (%)
    26.41
    20.92
    25.94
    31.36
    40.18
    29.28
    30.71
    38.33
    38.75
    50.57
    40.23
    - -
    50.2
    Profit Margin (%)
    5.01
    3.92
    3.35
    2.3
    0.93
    1.61
    2.34
    1.51
    1.73
    0.6
    1.47
    -2.2
    0.39
    Working Capital
    2,079
    1,028
    1,366
    2,494
    13
    4,923
    7,091
    5,887
    2,248
    5,121
    4,945
    3,021
    3,663
    LT Debt
    30
    1,145
    1,539
    3,017
    442
    2,752
    5,702
    5,950
    3,150
    1,902
    1,709
    1,570
    1,444
    Total Equity
    3,054
    3,935
    4,723
    5,149
    4,972
    5,042
    6,949
    7,107
    7,697
    8,012
    8,675
    7,674
    7,735
    Return on Invested Capital (%)
    13.73
    6.24
    6.72
    4.71
    1.91
    2.29
    4.54
    2.23
    2.35
    0.11
    1.18
    - -
    -0.89
    Return on Capital (%)
    15.3
    8.88
    8.89
    6.52
    3.04
    4.4
    6.79
    4.31
    4.43
    2.23
    4.11
    - -
    2.08
    Return on Common Equity (%)
    26.85
    20.6
    23.57
    14.48
    4.39
    8.34
    13.56
    7.96
    8.54
    2.7
    6.61
    -8.53
    1.63

    Capital Structure

    CNY

    •

    in mil. unless spec.
    No data availableFinancial data will appear here once available

    Working Capital

    CNY

    •

    in mil. unless spec.
    No data availableFinancial data will appear here once available

    Growth Rates

    CNY

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    5.7%
    1.99%
    0.8%
    Free Cash Flow
    871.24%
    1,386.01%
    -281.38%
    Net Income, GAAP
    -18.32%
    -47.33%
    -118.02%
    Sales/Revenue/Turnover
    1.6%
    -2.51%
    0.66%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    CNY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    - -
    - -
    - -
    31,699
    2023
    - -
    - -
    - -
    - -
    31,907
    2024
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    CNY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    - -
    - -
    - -
    -0.25
    2023
    - -
    - -
    - -
    - -
    0.04
    2024
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    CNY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    - -
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business