Silver Grant International Holdings Group Limited

Silver Grant International Holdings Group Limited

HHKEX:171
0.04
HKD
+0.00
(-2.44%)
202.83MMarket Cap
Silver Grant International Holdings Group Limited
HKEX:171
(Hong Kong Exchange)

Recent

price

0.04

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
HKD
0.11
0.2
0.24
0.17
0.18
0.15
0.08
0.4
0.05
0.05
0.04
0.04
0.04
0.04
0.04
0.04
- -
Revenue per Share
0.25
0.17
0.05
0.03
0.05
-0.03
-0.02
0.11
-0.02
- -
-0.14
-0.63
-0.32
-0.41
-0.33
-0.41
- -
Basic EPS, GAAP
0.12
-0.09
-0.33
-0.35
-0.39
-0.19
-0.26
0.09
-0.06
-0.09
-0.07
-0.33
-0.22
-0.2
-0.03
-0.02
- -
Free Cash Flow per Basic Share
0.1
0.1
0.05
0.05
0.05
0.05
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
3.28
3.16
3.15
3.21
3.19
2.95
2.76
3.08
2.93
2.87
2.85
2.27
1.75
1.35
1.01
0.61
1.01
Book Value per Share
3.28
3.11
3.03
3.09
3.08
2.84
2.66
2.98
2.83
2.87
2.85
2.27
1.75
1.35
1.01
0.61
1.01
Tangible Book Value per Share
2,145
2,274
2,305
2,305
2,305
2,305
2,305
2,305
2,305
2,305
2,305
2,305
2,305
2,305
2,305
2,305
2,305
Basic Weighted Avg Shares
226
463
550
401
424
340
174
929
106
108
89
87
97
97
89
96
- -
Sales/Revenue/Turnover
58.48
-14.25
-26.11
-17.54
-28.99
-60.2
-110
8.47
-48.86
-109.2
-160.58
-212.09
-90.67
-76.87
-25.87
18.18
- -
Operating Margin (%)
12
23
44
44
42
40
69
232
240
122
14
16
17
16
9
8
- -
Depreciation Expense
531
376
104
65
109
-66
-35
260
-49
2
-318
-1,453
-735
-947
-757
-946
- -
Net Income, GAAP
21.04
17.49
25.52
13.34
- -
- -
- -
12.37
7.94
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
234.52
81.19
18.87
16.21
25.78
-19.34
-20.15
28
-46.7
2.3
-355.92
-1,660.54
-757.13
-977.11
-846.27
-980.4
- -
Profit Margin (%)
1,871
1,999
885
1,073
1,039
150
802
112
691
2,285
3,221
1,776
2,426
-781
-1,392
-1,793
-1,392
Working Capital
89
545
973
1,180
1,472
1,236
1,487
990
1,200
1,843
2,852
3,246
2,588
110
57
396
57
LT Debt
7,308
7,797
7,665
7,848
7,818
7,161
6,591
7,488
7,603
7,524
7,384
5,718
4,495
3,486
2,635
1,336
2,635
Total Equity
2.08
0.41
0.49
1.6
- -
- -
- -
0.65
-0.27
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
7.55
4.58
0.71
0.72
- -
- -
- -
3.48
1.05
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
8.7
5.24
1.43
0.89
1.48
-0.93
-0.53
3.87
-0.71
0.04
-4.82
-24.64
-15.88
-26.53
-27.8
-50.87
- -
Return on Common Equity (%)

Capital Structure

HKD

•

in mil. unless spec.
Dec'23
Jun'24
Dec'24
ST Debt
3,487
3,472
3,414
LT Borrowings
67
41
34
LT Finance Leases
43
39
23
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,305
2,305
2,305
Market Capitalization
318
283
203

Working Capital

HKD

•

in mil. unless spec.
Dec'23
Jun'24
Dec'24
Total Current Assets
3,232
3,104
2,832
Cash, Cash Equivalents & STI
492
437
284
Accounts Receivable, Net
6
12
9
Inventories
- -
- -
- -
Total Current Liabilities
4,014
4,130
4,223
Payables & Accruals
- -
- -
- -
ST Debt
3,487
3,472
3,414
Deferred Revenue
- -
- -
- -

Growth Rates

HKD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-13.58%
-28.02%
-49.28%
Free Cash Flow
-6.78%
35.85%
-32.13%
Net Income, GAAP
-1,369.85%
68.34%
24.97%
Sales/Revenue/Turnover
28.94%
1.79%
7.87%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
97
2024
- -
- -
89
2025
- -
- -
96

Semi-annual Earnings Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
-0.41
2024
- -
- -
-0.33
2025
- -
- -
-0.41

Semi-annual Dividends Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -
Business
Silver Grant International Holdings Group Limited Silver Grant International Holdings Group Limited (0171.HK), an investment holding company listed on the Hong Kong Stock Exchange, engages primarily in property leasing, investments, production and sale of petrochemical products, new energy development, asset management, and securities trading. The company operates through its Property Leasing segment, which focuses on the rental and lease of residential and commercial properties, and its Investments segment, encompassing financial assets at fair value through profit or loss, loan receivables, environmental conservation and renewable energy investments, non-performing asset investments, and trading activities; it also provides corporate management services. Incorporated in 1960 and headquartered in Hong Kong at Room 4013B, 40th Floor, Office Tower, Convention Plaza, 1 Harbour Road, Silver Grant conducts operations across the People's Republic of China, with projects in Guangzhou, Taizhou, Beijing, and Hong Kong. Zhuguang Holdings Group Company Limited Zhuguang Holdings Group Company Limited (01176.HK) serves as its largest shareholder since October 2018, holding approximately 29.5% stake, alongside significant ownership by China Cinda Asset Management Co., Ltd. In October 2024, the company entered into a very substantial acquisition agreement with Guangdong Zhuguang Group Company Limited, marking a key strategic expansion. For the fiscal year ended December 31, 2024, Silver Grant reported a net loss attributable to shareholders of HK$756.7 million, reflecting ongoing challenges in its diversified segments.