Xinyuan Property Management Service (Cayman) Ltd.

Xinyuan Property Management Service (Cayman) Ltd.

HHKEX:1895
0.29
HKD
-0.01
(-3.33%)
361.75MMarket Cap
Xinyuan Property Management Service (Cayman) Ltd.
HKEX:1895
(Hong Kong Exchange)

Recent

price

0.29

P/E

ratio

- -

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
0.46
0.59
0.79
1.46
1.34
1.44
1.21
1.32
1.51
1.53
- -
Revenue per Share
0.05
0.14
0.15
0.22
0.27
0.23
-0.59
0.05
0.15
0.16
- -
Basic EPS, GAAP
0.36
0.18
0.22
0.15
0.34
-0.06
0.45
0.02
0.05
0.04
- -
Free Cash Flow per Basic Share
0.04
- -
- -
0.63
0.05
0.09
0.12
- -
0.09
0.05
- -
Dividend per Share
0.21
0.35
0.5
1.12
1.45
1.61
0.9
0.95
0.98
1.1
0.98
Book Value per Share
0.21
0.35
0.5
1.12
1.44
1.6
0.89
0.94
0.91
1.04
0.91
Tangible Book Value per Share
500
500
500
366
486
536
568
568
577
593
580
Basic Weighted Avg Shares
228
297
393
534
654
770
686
750
869
905
- -
Sales/Revenue/Turnover
15.14
24.69
27.45
24.94
31.54
25.65
-5.31
18.77
12.35
14.97
- -
Operating Margin (%)
1
1
1
1
3
4
4
5
19
29
- -
Depreciation Expense
26
69
76
81
131
123
-334
28
87
98
- -
Net Income, GAAP
25.3
25.49
27.13
35.61
31.44
29.3
- -
58.97
4.01
23.53
- -
Effective Tax Rate (%)
11.39
23.4
19.35
15.23
20.06
15.91
-48.69
3.75
10.02
10.8
- -
Profit Margin (%)
98
168
137
459
692
575
392
425
387
420
387
Working Capital
- -
- -
- -
- -
2
1
2
8
33
16
33
LT Debt
104
173
251
563
798
915
513
542
589
658
589
Total Equity
- -
33.74
31.02
18.46
18.27
12.55
- -
8.77
16.76
18.93
- -
Return on Invested Capital (%)
- -
50.21
35.93
19.84
19.13
14.1
- -
5.22
14.54
15.06
- -
Return on Capital (%)
- -
50.21
36.06
20.05
19.32
14.36
-47.01
5.36
15.51
15.82
- -
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'23
Jun'24
Dec'24
ST Debt
4
3
14
LT Borrowings
- -
- -
- -
LT Finance Leases
8
4
33
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
568
568
593
Market Capitalization
- -
174
340

Working Capital

CNY

•

in mil. unless spec.
Dec'23
Jun'24
Dec'24
Total Current Assets
945
975
1,040
Cash, Cash Equivalents & STI
269
245
264
Accounts Receivable, Net
226
277
323
Inventories
54
54
44
Total Current Liabilities
521
655
652
Payables & Accruals
- -
- -
- -
ST Debt
4
3
14
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-0.64%
11.84%
Free Cash Flow
- -
-179.57%
-8.43%
Net Income, GAAP
- -
-53.17%
12.32%
Sales/Revenue/Turnover
- -
7.24%
4.14%
Total Cash Common Dividend
- -
- -
-39.99%

Semi-annual Revenue

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
750
2024
- -
- -
869
2025
- -
- -
905

Semi-annual Earnings Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.05
2024
- -
- -
0.15
2025
- -
- -
0.16

Semi-annual Dividends Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
0.09
2025
- -
- -
0.05
Business
Xinyuan Property Management Service (Cayman) Ltd. (1895.HK) provides comprehensive property management services primarily in the residential sector across China. The company offers core services including property management for high-end residential communities, commercial complexes, and office buildings; community operations such as facility maintenance, security services, landscaping, and cleaning; value-added services like smart community solutions, concierge services, and resident engagement platforms; and consulting for property development and asset optimization. Founded in 2018 and headquartered in Beijing, China, it operates predominantly in tier-1 and tier-2 cities including Beijing, Shanghai, Guangzhou, and Shenzhen, targeting upscale residential developers and homeowners' associations. In recent developments, the company expanded its portfolio through a strategic partnership with a leading real estate developer in 2024 to manage 10 new luxury residential projects in the Yangtze River Delta region; completed a HK$200 million funding round in early 2025 led by institutional investors to fuel technology upgrades in its smart property management system; and launched a new digital platform for predictive maintenance and energy management services in mid-2025, enhancing operational efficiency for its managed properties.