1. Singapore Stocks

  2. •

    Technology services

  3. •

    Packaged software
Fire Rock Holdings Ltd

Fire Rock Holdings Ltd

HHKEX:1909
1.95
HKD
+0.00
(-0.26%)
0.68EPS
14.78P/E
2.02BMarket Cap
Mar 31Next Earn
Fire Rock Holdings Ltd
HKEX:1909
(Hong Kong Exchange)

Recent

price

1.95

P/E

ratio

14.78

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
HKD
0.24
0.29
0.26
0.58
0.91
1.69
2.93
5.17
0.57
0.67
0.7
0.74
1.19
Revenue per Share
0.1
0.08
0.13
0.31
0.51
1.16
1.93
-6.06
0.15
2.8
-0.09
-0.33
0.68
Basic EPS, GAAP
0.07
- -
0.13
0.22
0.37
0.72
2.27
2.62
-0.01
-0.19
-0.02
-0.02
- -
Free Cash Flow per Basic Share
0.1
0.05
- -
0.15
0.1
0.12
0.15
0.26
- -
- -
- -
- -
- -
Dividend per Share
0.16
0.25
0.54
0.84
1.09
2.14
4.08
-2.31
-2.15
0.65
0.56
0.53
1.51
Book Value per Share
0.11
0.19
0.49
0.78
1.05
2.04
3.84
-2.31
-2.16
0.58
0.44
0.53
1.43
Tangible Book Value per Share
150
150
194
200
200
200
200
200
200
200
200
197
200
Basic Weighted Avg Shares
36
43
50
115
183
338
586
1,035
115
135
141
146
238
Sales/Revenue/Turnover
40.9
35.38
55.36
72.89
73.5
82.52
78.58
9
10.41
0.61
14.13
3.26
75.54
Operating Margin (%)
- -
4
7
10
8
9
13
73
2
2
3
11
- -
Depreciation Expense
15
12
25
62
102
232
386
-1,213
30
560
-17
-64
136
Net Income, GAAP
- -
19.23
15.08
27.18
24.49
17.62
17.69
- -
19.69
1.42
90.26
- -
25
Effective Tax Rate (%)
42.27
29.04
48.96
54.04
55.92
68.69
65.89
-117.18
26.25
414.97
-12.14
-44.05
57.24
Profit Margin (%)
23
37
98
160
216
419
797
-126
-307
91
57
114
285
Working Capital
- -
- -
- -
- -
- -
8
7
367
169
1
1
2
- -
LT Debt
32
51
107
167
219
429
818
-456
-421
140
114
135
302
Total Equity
- -
29.18
29.26
44.56
51.83
69.87
64.01
- -
0.45
-1.27
1.4
- -
53.4
Return on Invested Capital (%)
- -
30.14
31.04
45.39
53.03
70.69
60.72
- -
24.18
363.37
-27.94
- -
55.01
Return on Capital (%)
- -
30.14
31.04
45.39
52.99
71.74
62.03
- -
- -
- -
-14.02
-53.53
55.27
Return on Common Equity (%)

Capital Structure

HKD

•

in mil. unless spec.
Dec'18
Mar'19
Jun'19
ST Debt
- -
- -
3
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
200
200
200
Market Capitalization
- -
- -
2,016

Working Capital

HKD

•

in mil. unless spec.
Dec'18
Mar'19
Jun'19
Total Current Assets
230
- -
337
Cash, Cash Equivalents & STI
156
- -
248
Accounts Receivable, Net
73
- -
88
Inventories
- -
- -
- -
Total Current Liabilities
14
- -
53
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
3
Deferred Revenue
- -
- -
- -

Growth Rates

HKD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.7%
-59.37%
18.49%
Free Cash Flow
491.46%
229.66%
-3.73%
Net Income, GAAP
192.02%
282.34%
277.42%
Sales/Revenue/Turnover
37.68%
2.64%
3.99%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
141
2025
- -
- -
146
2026
- -
- -
- -

Semi-annual Earnings Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
-0.09
2025
- -
- -
-0.33
2026
- -
- -
- -

Semi-annual Dividends Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -
Similar Companies
Microsoft Corporation (NASDAQ:MSFT)
Palantir Technologies Inc. (NASDAQ:PLTR)
Nebius Group N.V. (NASDAQ:NBIS)
Oracle Corporation (NYSE:ORCL)
CoreWeave, Inc. (NASDAQ:CRWV)
ServiceNow, Inc. (NYSE:NOW)
Business
Fire Rock Holdings Limited (1909.HK) is a Singapore-headquartered investment holding company founded in 2011 that develops, publishes, and operates browser and mobile games globally. The company operates through two segments, Game and Software Development and Publishing, and Game Operation and Publishing; it develops browser games, mobile games, and related computer software; licenses self-developed browser and mobile games to operators; assists third parties in promoting game-related business; provides intellectual property rights licensing services; and self-operates proprietary game products using a free-to-play model with in-app purchases via game coins. Business spans the People's Republic of China, Asia Pacific including Southeast Asia and the Middle East, Europe, North America, and South America; it employs around 151-160 people and lists on the Hong Kong Stock Exchange. In 2021, Fire Rock Holdings established a Singapore subsidiary to expand into Southeast Asia, replicating success from the Thai market in Indonesia and Malaysia; in 2024, it launched localized game versions in South America to boost global market share, achieved revenue of HK$141 million with 4.2% year-on-year growth, and deepened overseas operations while exploring blockchain technology applications and planning expansions into casual games, social entertainment with voice live streaming and virtual social features, and further emerging markets.