1. China Stocks

  2. •

    Technology services

  3. •

    Internet software/Services
BAIOO Family Interactive Ltd.

BAIOO Family Interactive Ltd.

HHKEX:2100
0.25
HKD
0.00
(0.00%)
1.15BMarket Cap
Mar 30Next Earn
BAIOO Family Interactive Ltd.
HKEX:2100
(Hong Kong Exchange)

Recent

price

0.25

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
0.07
0.16
0.21
0.14
0.14
0.11
0.1
0.25
0.43
0.34
0.36
0.29
0.2
0.22
- -
Revenue per Share
- -
-0.01
-0.06
0.04
0.01
-0.01
0.04
0.06
0.1
0.01
- -
-0.01
-0.01
-0.03
- -
Basic EPS, GAAP
0.04
0.1
0.08
0.02
-0.02
- -
-0.01
0.05
0.03
0.04
- -
-0.03
-0.04
-0.02
- -
Free Cash Flow per Basic Share
- -
- -
0.06
0.03
0.02
0.02
0.02
0.04
0.02
0.05
0.02
0.01
0.01
0.01
- -
Dividend per Share
- -
-0.01
0.56
0.54
0.54
0.52
0.54
0.56
0.64
0.6
0.6
0.57
0.56
0.52
0.52
Book Value per Share
- -
-0.01
0.56
0.53
0.52
0.52
0.54
0.56
0.54
0.52
0.51
0.49
0.55
0.52
0.52
Tangible Book Value per Share
2,824
2,824
2,389
2,700
2,737
2,756
2,738
2,679
2,637
2,616
2,640
2,680
2,721
2,738
2,738
Basic Weighted Avg Shares
203
455
506
387
383
310
284
681
1,129
884
939
783
545
610
- -
Sales/Revenue/Turnover
43.28
52.97
38.93
14.73
-0.52
1.75
-8.03
20.3
18.74
3.79
-3.98
-6.34
-7.18
-4.6
- -
Operating Margin (%)
5
6
8
8
10
12
9
22
23
27
23
23
21
21
- -
Depreciation Expense
6
-20
-132
99
36
-14
112
152
274
26
10
-31
-28
-75
- -
Net Income, GAAP
68.19
208.89
- -
13.56
20.46
17.92
14.13
3.25
5.62
47.59
- -
- -
- -
- -
- -
Effective Tax Rate (%)
3.09
-4.44
-26.02
25.55
9.27
-4.65
39.4
22.28
24.29
2.99
1.08
-4.02
-5.14
-12.3
- -
Profit Margin (%)
95
295
1,493
1,123
1,175
1,448
1,418
1,425
1,460
1,323
1,274
1,096
791
916
916
Working Capital
120
350
- -
- -
- -
- -
- -
83
69
53
37
17
- -
- -
- -
LT Debt
111
331
1,510
1,570
1,573
1,489
1,531
1,550
1,734
1,683
1,698
1,651
1,599
1,495
1,495
Total Equity
- -
-58.04
- -
3.15
0.09
0.62
6.06
9.63
15.11
0.86
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
-4.41
- -
6.43
2.25
0.1
7.72
9.92
16.14
1.58
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
6.46
2.29
-0.95
7.44
9.89
16.77
1.55
0.6
-1.89
-1.73
-4.87
- -
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
18
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,867
2,867
2,867
Market Capitalization
687
1,387
1,031

Working Capital

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
1,055
934
1,161
Cash, Cash Equivalents & STI
945
795
1,041
Accounts Receivable, Net
31
38
39
Inventories
- -
- -
1
Total Current Liabilities
265
281
245
Payables & Accruals
- -
- -
- -
ST Debt
18
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-0.37%
-2.9%
-6.52%
Free Cash Flow
-213.21%
-160.05%
-39.91%
Net Income, GAAP
-137.18%
-80.94%
167.76%
Sales/Revenue/Turnover
12.63%
-10.11%
11.93%
Total Cash Common Dividend
6.74%
2.99%
0.66%

Semi-annual Revenue

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
783
2024
- -
- -
545
2025
- -
- -
610

Semi-annual Earnings Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
-0.01
2024
- -
- -
-0.01
2025
- -
- -
-0.03

Semi-annual Dividends Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.01
2024
- -
- -
0.01
2025
- -
- -
0.01
Similar Companies
Meta Platforms, Inc. (NASDAQ:META)
Alphabet Inc. (NASDAQ:GOOGL)
Netflix, Inc. (NASDAQ:NFLX)
Alphabet Inc. (NASDAQ:GOOG)
Reddit, Inc. (NYSE:RDDT)
PB Fintech Limited (NSE:POLICYBZR)
Business
BAIOO Family Interactive Limited (2100.HK) is an investment holding company principally engaged in the development, operation and distribution of online games targeting niche segments including female-oriented games, pet collection and raising games, and nijigen games; it offers web games such as Aobi Island, Aola Star, Dragon Knights, Light of Aoya, and Legend of Aoqi; mobile games including Aobi Island: Dreamland, Aola Star Mobile, Legend of Aoqi Mobile, and Shiwuyu; online interactive entertainment and education services for children; software and information technology services; and culture and art services. The company, founded in 2009 and headquartered at 34th Floor, Goldchi Building, 120 Huangpu West Avenue, Tianhe District, Guangzhou, People's Republic of China, primarily serves users in Mainland China with expansion into Hong Kong, Macau, Taiwan, Singapore, Malaysia, Japan, South Korea, Europe, and the United States through its online entertainment business segment, supplemented by other businesses involving peripheral product sales. In recent developments, BAIOO launched new self-developed games in the third quarter of 2025, driving quarterly active accounts to 10.2 million (up 37.8% year-over-year) and quarterly paying accounts to 1.1 million (up 22.2% year-over-year); it advanced updates like the "Xu Wu Zui Guan" version for Legend of Aoqi Mobile, collaborations with IPs such as The Legend of Nezha for Aola Star Mobile and Meike, UMLU, PUPUBABY for Aobi Island: Dreamland's third anniversary; released international versions of Shiwuyu in Korean, English, and Traditional Chinese; and plans upcoming launches of trendsetting card game "Luan Tu Cai Shi Jie" and content-based card-style mobile game "Ye Mu Zhi Xia" by mid-2026 alongside accelerated overseas expansion. The company continues to invest in AI-generated content for product development efficiency, refine long-term IP operations with cross-border collaborations incorporating traditional Chinese culture such as Cantonese opera and Guangdong lion dance, and proposes a special cash dividend for the year ended December 31, 2024, payable July 31, 2025.