Beijing Saimo Technology Co., Ltd. Class H

Beijing Saimo Technology Co., Ltd. Class H

HHKEX:2571
16.40
HKD
0.00
(0.00%)
1.70BMarket Cap
Beijing Saimo Technology Co., Ltd. Class H
HKEX:2571
(Hong Kong Exchange)

Recent

price

16.40

P/E

ratio

- -

div

yld

- -

ROIC.AI

2021
2022
2023
2024
2025
TTM
CNY
0.8
1.09
1.32
1.66
2.02
- -
Revenue per Share
0.28
0.38
0.42
0.4
0.43
- -
Basic EPS, GAAP
-0.1
-0.42
-0.14
0.01
-0.47
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
Dividend per Share
1.94
3.32
3.74
4.15
6.92
6.92
Book Value per Share
1.89
3.2
3.5
3.76
6.6
6.6
Tangible Book Value per Share
133
133
133
133
130
130
Basic Weighted Avg Shares
107
145
176
222
262
- -
Sales/Revenue/Turnover
29.9
28.65
26.71
21.57
9.77
- -
Operating Margin (%)
7
25
38
57
84
- -
Depreciation Expense
38
50
55
54
56
- -
Net Income, GAAP
3.99
- -
- -
3.29
- -
- -
Effective Tax Rate (%)
35.31
34.62
31.58
24.19
21.44
- -
Profit Margin (%)
234
370
392
430
586
586
Working Capital
2
14
22
30
34
34
LT Debt
265
447
501
558
907
907
Total Equity
- -
12.48
- -
8.9
- -
- -
Return on Invested Capital (%)
- -
14.19
- -
9.19
- -
- -
Return on Capital (%)
- -
14.36
11.79
10.2
7.74
- -
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
32
18
17
LT Borrowings
- -
- -
- -
LT Finance Leases
30
29
34
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
133
133
130
Market Capitalization
- -
1,618
1,532

Working Capital

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
496
749
657
Cash, Cash Equivalents & STI
215
532
373
Accounts Receivable, Net
178
162
254
Inventories
22
22
1
Total Current Liabilities
65
41
71
Payables & Accruals
- -
- -
- -
ST Debt
32
18
17
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
62.69%
Free Cash Flow
- -
- -
-5,447.89%
Net Income, GAAP
- -
- -
4.84%
Sales/Revenue/Turnover
- -
- -
18.28%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
176
2024
- -
- -
222
2025
- -
- -
262

Semi-annual Earnings Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.42
2024
- -
- -
0.4
2025
- -
- -
0.43

Semi-annual Dividends Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -
Business
Beijing Saimo Technology Co. Ltd. specializes in advanced solutions for intelligent connected vehicle (ICV) simulation and testing within the People's Republic of China. The company develops and delivers specialized software and platforms, including its flagship Sim Pro tool for comprehensive ICV simulation testing, validation, and evaluation. These offerings are crucial for assessing the functional integrity, safety, reliability, and comfort of autonomous driving algorithms and entire intelligent vehicles. Saimo also provides dedicated ICV data platforms, enabling governmental bodies to effectively collect, analyze, manage, and monitor real-world ICV data. Beyond software, the firm extends its expertise through various ICV testing services, encompassing simulation, closed-course assessments, platform operation and maintenance, and expert advisory support. Incorporated in 2014, Saimo is headquartered in Beijing, China, and has emerged as a significant participant in the domestic ICV simulation and evaluation market, expanding its footprint with partnerships and a recent listing on the Hong Kong Stock Exchange.