Homeland Interactive Technology Ltd.

Homeland Interactive Technology Ltd.

HHKEX:3798
1.30
HKD
+0.02
(+1.17%)
1.78BMarket Cap
Mar 29Next Earn
Homeland Interactive Technology Ltd.
HKEX:3798
(Hong Kong Exchange)

Recent

price

1.30

P/E

ratio

- -

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
0.04
0.21
0.35
0.55
0.62
0.91
1.25
1.41
1.11
1.11
- -
Revenue per Share
0.02
0.09
0.16
0.2
0.31
0.4
0.37
0.35
-0.06
0.05
- -
Basic EPS, GAAP
0.02
0.14
0.16
0.25
0.32
0.31
0.18
0.33
0.03
0.16
- -
Free Cash Flow per Basic Share
- -
0.03
0.1
0.23
0.07
- -
0.07
0.13
0.09
- -
- -
Dividend per Share
0.04
0.12
0.23
0.49
0.76
1.12
1.4
1.62
1.47
1.47
1.47
Book Value per Share
0.04
0.12
0.22
0.49
0.76
1.12
1.4
1.62
1.44
1.46
1.46
Tangible Book Value per Share
1,256
1,256
1,256
1,024
1,245
1,259
1,250
1,259
1,249
1,219
1,230
Basic Weighted Avg Shares
52
262
440
565
772
1,141
1,563
1,780
1,386
1,349
- -
Sales/Revenue/Turnover
57.78
59.08
57.24
37.78
55.32
39.69
17.56
24.99
-7.01
14.98
- -
Operating Margin (%)
- -
3
4
7
11
12
21
23
47
56
- -
Depreciation Expense
23
119
204
207
391
500
466
437
-74
59
- -
Net Income, GAAP
19.49
14.18
14.46
16.17
15.32
13.76
7
12.1
- -
32.97
- -
Effective Tax Rate (%)
44.77
45.3
46.43
36.6
50.62
43.86
29.8
24.55
-5.35
4.38
- -
Profit Margin (%)
30
109
195
548
729
1,211
1,335
1,697
1,530
1,428
1,428
Working Capital
- -
- -
- -
10
7
19
8
12
13
11
11
LT Debt
43
125
213
617
949
1,440
1,794
2,084
1,916
1,931
1,931
Total Equity
- -
137.08
117.8
40.21
42.5
30.51
14.69
19.18
- -
4.33
- -
Return on Invested Capital (%)
- -
124.3
113.43
49.17
49.31
41.26
28.45
22.18
- -
1.99
- -
Return on Capital (%)
- -
150.62
124.31
49.87
49.89
41.84
28.79
22.54
-3.74
3.15
- -
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
8
6
6
LT Borrowings
- -
- -
- -
LT Finance Leases
13
10
11
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,283
1,283
1,280
Market Capitalization
1,688
1,324
1,599

Working Capital

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
1,764
1,775
1,668
Cash, Cash Equivalents & STI
1,214
1,436
1,297
Accounts Receivable, Net
94
88
90
Inventories
- -
- -
- -
Total Current Liabilities
234
238
240
Payables & Accruals
- -
- -
- -
ST Debt
8
6
6
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
17.03%
0.78%
Free Cash Flow
- -
60.52%
354.26%
Net Income, GAAP
- -
-56.36%
-179.73%
Sales/Revenue/Turnover
- -
14.76%
-2.69%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
1,780
2024
- -
- -
1,386
2025
- -
- -
1,349

Semi-annual Earnings Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.35
2024
- -
- -
-0.06
2025
- -
- -
0.05

Semi-annual Dividends Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.13
2024
- -
- -
0.09
2025
- -
- -
- -
Business
Homeland Interactive Technology Ltd. (3798.HK) is an investment holding company engaged in the development, publication, and operation of localized mobile card and board games primarily in the People's Republic of China. The company offers self-developed flagship titles under the Weile brand including mahjong games such as Weile Sichuan Mahjong and Weile Catch Chicken Mahjong, poker games like Weile Doudizhu, casual games such as Weile Fishing Thousand Cannon Edition and Weile Smashing Eggs, as well as third-party mobile games and advertising services through in-game slots; it also provides software development and technical services. Founded in 2009 and headquartered in Shenzhen, the company operates mainly in mainland China with overseas expansion in Vietnam, Hong Kong, Macau, Taiwan, and Indonesia, and plans multiple product launches targeting Japan, Southeast Asia, and the Middle East in 2025. In recent developments, the company launched Weile Doudizhu and Weile Sichuan Mahjong on the Douyin platform, partnered with top streamers like Xu Xubao for community events attracting over 130,000 participants, collaborated with Douyin’s Xiao Huoren IP for custom avatars, featured games in WeChat’s New Year events, received WeChat Mini-Game Awards in 2025, terminated its Share Option Scheme and adopted the 2025 Share Scheme in June 2025, repurchased shares for 1.786 million units, and advanced proprietary multimodal AI agents into internal testing for user profiling, customer service, and content distribution.