1. Hong Kong Stocks

  2. •

    Consumer services

  3. •

    Other consumer services
Success Universe Group Limited

Success Universe Group Limited

HHKEX:487
0.04
HKD
+0.00
(-10.00%)
246.32MMarket Cap
Success Universe Group Limited
HKEX:487
(Hong Kong Exchange)

Recent

price

0.04

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
HKD
0.58
0.6
0.41
0.34
0.26
0.21
0.11
0.12
0.23
0.23
0.07
0.03
0.02
0.02
0.01
0.01
- -
Revenue per Share
-0.03
-0.03
-0.01
- -
0.02
- -
-0.01
-0.01
0.01
0.02
-0.03
- -
-0.06
0.03
0.02
-0.08
- -
Basic EPS, GAAP
-0.02
-0.02
-0.01
-0.01
-0.02
- -
-0.02
-0.02
-0.03
-0.01
- -
-0.01
- -
- -
- -
-0.01
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.22
0.19
0.18
0.2
0.22
0.22
0.21
0.21
0.22
0.23
0.2
0.2
0.15
0.18
0.2
0.12
0.12
Book Value per Share
0.2
0.18
0.17
0.19
0.22
0.21
0.21
0.2
0.22
0.23
0.2
0.2
0.15
0.18
0.2
0.11
0.11
Tangible Book Value per Share
2,474
2,439
3,989
4,477
4,926
4,926
4,926
4,926
4,926
4,926
4,926
4,926
4,926
4,926
4,926
4,926
4,926
Basic Weighted Avg Shares
1,445
1,469
1,635
1,501
1,305
1,011
565
590
1,120
1,147
364
151
115
102
51
60
- -
Sales/Revenue/Turnover
-0.14
-6.26
-4.1
-4.38
-1.87
-6.21
-9.18
-12.27
-3.81
-3.56
-9.17
-23.87
-31.45
-33.07
-75.01
-59.38
- -
Operating Margin (%)
11
10
11
10
7
3
5
5
4
8
9
13
13
12
12
11
- -
Depreciation Expense
-81
-78
-33
19
97
-7
-31
-30
54
74
-142
5
-287
169
93
-410
- -
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-5.59
-5.29
-2.02
1.24
7.43
-0.66
-5.48
-5.05
4.86
6.47
-39.01
3.22
-250.11
166.15
181.8
-686.99
- -
Profit Margin (%)
118
-288
-175
79
166
99
253
161
23
32
90
118
25
23
108
214
214
Working Capital
574
70
31
79
27
46
31
27
39
- -
61
60
216
173
186
309
309
LT Debt
594
502
766
1,010
1,090
1,046
1,006
998
1,068
1,144
1,002
1,008
719
887
977
568
568
Total Equity
- -
- -
- -
- -
-1.16
- -
- -
1.4
-0.89
-2.55
- -
4.47
- -
3.96
0.66
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
7.09
- -
- -
-2.25
4.99
6.24
- -
0.95
- -
14.99
8.72
- -
- -
Return on Capital (%)
-13.74
-15.26
-5.45
2.16
9.39
-0.62
-2.95
-2.92
5.24
6.71
-13.22
0.48
-33.24
21.07
10.02
-53.1
- -
Return on Common Equity (%)

Capital Structure

HKD

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
262
163
163
LT Borrowings
185
287
309
LT Finance Leases
1
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4,926
4,926
4,926
Market Capitalization
507
591
246

Working Capital

HKD

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
399
333
412
Cash, Cash Equivalents & STI
305
229
322
Accounts Receivable, Net
6
11
12
Inventories
74
74
62
Total Current Liabilities
291
191
199
Payables & Accruals
- -
- -
- -
ST Debt
262
163
163
Deferred Revenue
- -
- -
- -

Growth Rates

HKD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-3.93%
-7.29%
-41.86%
Free Cash Flow
-54.89%
14.57%
131.62%
Net Income, GAAP
-703.18%
-1,370.94%
-539.43%
Sales/Revenue/Turnover
-14.27%
-25.41%
16.29%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
102
2024
- -
- -
51
2025
- -
- -
60

Semi-annual Earnings Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.03
2024
- -
- -
0.02
2025
- -
- -
-0.08

Semi-annual Dividends Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -
Similar Companies
Booking Holdings Inc. Common Stock (NASDAQ:BKNG)
Indian Railway Catering & Tourism Corp. Ltd. (NSE:IRCTC)
Expedia Group, Inc. (NASDAQ:EXPE)
Peloton Interactive, Inc. (NASDAQ:PTON)
Gur-Sel Turizm Tasimacilik Ve Servis Ticaret A.S. (BIST:GRSEL)
akippa Inc. (TSE:627A)
Business
Success Universe Group Limited is an investment holding company primarily engaged in travel-related services and property investment businesses in Hong Kong and North America. The company’s core operations include the sales of airline tickets and tour packages; provision of travel-related and administration services; leasing of office premises; and sale of properties. It also operates Ponte 16, an integrated casino-entertainment resort in Macau comprising a five-star luxury hotel, casino facilities, and food and beverage operations. Founded in 2003 and headquartered in Hong Kong, Success Universe is a subsidiary of Silver Rich Macau Development Limited. In recent developments, Success Universe experienced financial challenges in 2024, with a reported approximately 50% decline in revenue to HKD 51.4 million and a notable drop in profit, partly due to a decrease in its share of profit from Ponte 16 and substantial fair value losses and impairments on investment properties and leasehold assets. The company announced the termination of its service agreement related to Ponte 16 with SJM Resorts effective November 29, 2025, signaling a significant operational change. Despite these difficulties, the group continues to focus on its travel and property investment segments across Hong Kong and North America. The company maintains a technology platform supporting sports lottery sales agency services linked to sports lottery administration.