1. Hong Kong Stocks

  2. •

    Transportation

  3. •

    Air freight/Couriers
Frontier Services Group Limited

Frontier Services Group Limited

0.06
HKD
+0.01
(+11.11%)
338.88MMarket Cap
Frontier Services Group Limited
HKEX:500
(Hong Kong Exchange)

Recent

price

0.06

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
HKD
0.57
0.05
0.05
0.02
0.26
0.18
0.47
0.51
0.46
0.31
0.26
0.32
0.41
0.34
0.31
0.27
- -
Revenue per Share
0.04
-0.1
-0.19
-0.16
-0.11
-0.12
-0.17
-0.16
-0.14
-0.15
-0.1
-0.07
-0.01
0.02
-0.04
-0.09
- -
Basic EPS, GAAP
0.12
-0.01
0.04
0.06
-0.25
-0.28
-0.14
-0.1
-0.17
-0.13
-0.07
-0.02
-0.01
0.01
0.01
-0.01
- -
Free Cash Flow per Basic Share
0.03
0.02
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.97
0.89
0.58
0.56
0.57
0.43
0.22
0.18
0.45
0.31
0.22
0.16
0.15
0.16
0.11
0.04
0.11
Book Value per Share
0.94
0.86
0.58
0.48
0.47
0.4
0.19
0.16
0.45
0.3
0.21
0.03
0.02
0.04
0.02
-0.02
0.02
Tangible Book Value per Share
1,139
1,140
1,140
1,140
1,196
1,230
1,230
1,413
1,902
2,345
2,345
2,345
2,345
2,387
2,403
2,403
2,403
Basic Weighted Avg Shares
655
62
55
28
310
215
577
724
867
726
605
756
964
813
737
651
- -
Sales/Revenue/Turnover
0.14
6.15
-69.43
-436.58
-25.28
-119.79
-35.16
-27.02
-27.68
-38.65
-32.53
-11.8
-3.31
2.73
0.07
-9.9
- -
Operating Margin (%)
22
20
13
2
9
27
34
35
37
56
54
50
47
32
37
30
- -
Depreciation Expense
42
-118
-215
-182
-130
-143
-210
-224
-259
-355
-228
-160
-29
51
-104
-204
- -
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
10.63
- -
- -
- -
Effective Tax Rate (%)
6.37
-190.18
-388.72
-658.05
-42.02
-66.37
-36.37
-30.89
-29.86
-48.87
-37.68
-21.12
-3
6.3
-14.09
-31.39
- -
Profit Margin (%)
861
842
739
651
329
291
109
160
945
549
370
281
200
48
33
169
33
Working Capital
- -
- -
- -
- -
436
308
129
59
46
48
51
207
195
2
1
173
1
LT Debt
1,221
1,129
778
756
820
643
399
388
1,192
844
627
505
471
503
397
209
397
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
9.91
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
9.47
- -
- -
- -
Return on Capital (%)
3.88
-11.14
-25.66
-28.03
-19.43
-23.23
-52.31
-83.02
-38.97
-39.79
-37.16
-35.75
-7.87
13.93
-31.64
-112.93
- -
Return on Common Equity (%)

Capital Structure

HKD

•

in mil. unless spec.
Dec'23
Jun'24
Dec'24
ST Debt
216
224
148
LT Borrowings
- -
- -
- -
LT Finance Leases
2
2
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,403
2,403
2,403
Market Capitalization
541
433
339

Working Capital

HKD

•

in mil. unless spec.
Dec'23
Jun'24
Dec'24
Total Current Assets
568
548
515
Cash, Cash Equivalents & STI
198
202
164
Accounts Receivable, Net
211
214
246
Inventories
5
6
6
Total Current Liabilities
520
491
482
Payables & Accruals
- -
- -
- -
ST Debt
216
224
148
Deferred Revenue
- -
- -
- -

Growth Rates

HKD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.38%
-17.54%
-47.31%
Free Cash Flow
-59.15%
-121.17%
-307.25%
Net Income, GAAP
-52.41%
-118.93%
96.86%
Sales/Revenue/Turnover
19.61%
3.17%
-11.62%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
813
2024
- -
- -
737
2025
- -
- -
651

Semi-annual Earnings Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.02
2024
- -
- -
-0.04
2025
- -
- -
-0.09

Semi-annual Dividends Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -
Similar Companies
Grab Holdings Limited (NASDAQ:GRAB)
Eternal Limited (NSE:ETERNAL)
United Parcel Service, Inc. (NYSE:UPS)
DoorDash, Inc. (NASDAQ:DASH)
Swiggy Limited (NSE:SWIGGY)
FedEx Corporation (NYSE:FDX)
Business
Frontier Services Group Limited (0500.HK) is a Hong Kong-listed investment holding company that provides integrated aviation, logistics, security, insurance, and infrastructure services primarily to clients operating in frontier markets. Incorporated in 1989 and headquartered in Admiralty, Hong Kong, with key operational offices in Beijing, Shanghai, Dubai, Nairobi, Johannesburg, and other locations, the company serves industries including oil and gas, mining, finance, energy, infrastructure, and international organizations across regions such as Southern Africa, the Middle East and North Africa, Northwest China, Southwest China, Europe, Southeast Asia, and the People's Republic of China. Its core offerings encompass aviation services such as commercial air transport and aerial work; logistics solutions including engineering project logistics, special logistics for valuables transportation, and aviation logistics; security services featuring protective operations and specialized training; insurance products; infrastructure solutions covering project planning, business consulting, investment and financing, engineering design, project implementation, operation, and support services; financial market information via online platforms; airport management; and healthcare services including the sale of medical and healthcare products, structured across its Aviation and Logistics Business, Security, Insurance and Infrastructure Business, Healthcare Business, Financial Market Information Business, and other segments. In recent developments, the company reported revenue of HK$753.56 million for fiscal year 2024, reflecting a 7.3% decline from the prior year amid operational adjustments including the sale of three Cessna Citation Bravo 550 aircraft for US$3 million; it continues to focus on security, insurance, and infrastructure as primary revenue drivers while navigating challenges in aviation and logistics, with ongoing multinational operations supported by approximately 2,362 employees.