eSun Holdings Limited

eSun Holdings Limited

HHKEX:571
0.04
HKD
+0.00
(+5.13%)
86.04MMarket Cap
eSun Holdings Limited
HKEX:571
(Hong Kong Exchange)

Recent

price

0.04

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
HKD
0.37
0.25
0.56
2.12
1.89
2.68
2.71
1.97
1.46
0.97
0.62
0.56
0.52
0.64
0.66
0.44
- -
Revenue per Share
0.69
0.42
0.93
-0.01
0.22
0.21
0.07
0.38
0.18
-0.05
-5.75
-0.24
-0.21
-0.13
-0.29
-0.01
- -
Basic EPS, GAAP
-0.16
-0.1
-0.26
0.39
-0.08
0.01
0.88
-0.22
-0.37
-0.85
-0.58
-0.15
-0.16
0.02
-0.06
0.1
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
5
5.5
6.43
6.68
7.18
7.37
6.92
6.11
6.21
6.1
1.07
0.85
0.65
0.36
0.07
0.04
0.04
Book Value per Share
4.8
5.46
6.24
6.49
6.97
7.17
6.66
5.94
6.08
5.97
1.01
0.79
0.59
0.31
0.02
-0.01
- -
Tangible Book Value per Share
1,241
1,242
1,243
1,243
1,243
1,243
1,243
1,361
1,492
1,492
1,492
1,492
1,584
1,584
1,756
1,756
1,756
Basic Weighted Avg Shares
459
316
702
2,632
2,345
3,329
3,369
2,677
2,184
1,450
929
835
830
1,014
1,168
780
- -
Sales/Revenue/Turnover
-58.62
-53.56
-38.06
0.68
4.16
12.23
7.99
-5.5
-15.44
-22.64
-99.27
-53.76
-49.5
-19.9
-16.63
-12.69
- -
Operating Margin (%)
120
83
146
260
263
299
294
402
527
244
620
383
221
216
236
92
- -
Depreciation Expense
853
525
1,162
-17
269
258
81
514
264
-78
-8,585
-351
-329
-199
-511
-13
- -
Net Income, GAAP
0.15
0.02
1.51
60.81
30.65
47.41
56.44
7.17
26.45
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
185.89
165.84
165.43
-0.65
11.46
7.76
2.4
19.21
12.08
-5.35
-924
-42.04
-39.59
-19.6
-43.76
-1.64
- -
Profit Margin (%)
797
2,329
4,815
6,397
4,866
3,059
4,232
1,005
3,627
3,015
1,554
1,251
846
499
166
-56
-71
Working Capital
162
320
2,232
4,293
4,872
3,961
5,818
3,808
7,632
8,588
1,273
1,326
1,169
1,044
856
437
350
LT Debt
6,516
6,976
15,867
16,317
16,580
17,143
16,265
17,223
17,645
17,425
1,570
1,323
1,002
578
48
35
40
Total Equity
-4.23
-2.21
7.51
1.36
3.83
3.12
1.6
3.9
2.27
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
13.27
7.67
9.51
-0.7
0.53
0.14
-0.25
0.75
0.08
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
14.6
8.05
15.66
-0.21
3.12
2.85
0.91
5.8
2.87
-0.85
-160.53
-24.55
-29.5
-24.84
-135.59
-13.77
- -
Return on Common Equity (%)

Capital Structure

HKD

•

in mil. unless spec.
Jan'25
Jul'25
Jan'26
ST Debt
472
431
444
LT Borrowings
- -
- -
- -
LT Finance Leases
530
437
350
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,756
1,756
1,756
Market Capitalization
86
90
86

Working Capital

HKD

•

in mil. unless spec.
Jan'25
Jul'25
Jan'26
Total Current Assets
981
1,096
1,058
Cash, Cash Equivalents & STI
381
548
500
Accounts Receivable, Net
121
97
90
Inventories
325
347
325
Total Current Liabilities
1,129
1,151
1,129
Payables & Accruals
- -
- -
- -
ST Debt
472
431
444
Deferred Revenue
- -
- -
- -

Growth Rates

HKD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-29%
-40.2%
-27%
Free Cash Flow
614.46%
-187.58%
-253.92%
Net Income, GAAP
1,116.44%
-16.46%
-97.49%
Sales/Revenue/Turnover
-11.4%
-1.33%
-33.23%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
1,168
2025
- -
- -
780
2026
- -
- -
- -

Semi-annual Earnings Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
-0.29
2025
- -
- -
-0.01
2026
- -
- -
- -

Semi-annual Dividends Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -
Business
eSun Holdings Limited functions as an investment holding enterprise, primarily engaged within the dynamic media and entertainment sectors across Hong Kong, mainland China, and on a global scale. The company's Media and Entertainment division handles music creation and publishing, orchestrates and manages diverse entertainment events and concert productions, offers artiste representation and associated promotional support, and distributes musical recordings. This segment benefits from ongoing music distribution agreements with key partners such as Tencent Music Entertainment and Warner Music. Its Film Production and Distribution operations involve financing, developing, selling, and circulating television series and feature films, alongside delivering related advertising solutions and releasing video content. A significant expansion occurred with the acquisition of Media Asia Group Holdings Limited in March 2023, solidifying its presence as a leading Chinese-language entertainment entity. The company's Cinema Operation segment oversees the running of multiplex cinemas. As of July 31, 2025, the group operates fourteen cinemas in Hong Kong and one in Mainland China. Its network has further extended through 50% joint ventures for Emperor Cinemas Plus+ locations, opening in The Wai in July 2023 and The Southside in June 2024. Intercontinental Group Holdings Limited, a prominent film distributor and cinema operator, became a wholly-owned subsidiary as of July 31, 2025. Furthermore, the company provides advisory services for cultural, entertainment, and live performance ventures, alongside offering management, performance agency, and video duplication facilities. It also handles the translation and subtitling of television programmes and licenses film assets and rights. For the fiscal year concluding July 31, 2025, the company recorded a net loss of HK$14.51 million, a substantial improvement from the prior year, on a total turnover of HK$779.61 million. Formed in 1947 as part of the broader Lai Sun Group, eSun Holdings Limited maintains its headquarters in Central, Hong Kong, and functions as a subsidiary of Lai Sun Development Company Limited.