MEGAIN Holding (Cayman) Co. Ltd.

MEGAIN Holding (Cayman) Co. Ltd.

HHKEX:6939
0.90
HKD
-0.04
(-4.76%)
383.88MMarket Cap
MEGAIN Holding (Cayman) Co. Ltd.
HKEX:6939
(Hong Kong Exchange)

Recent

price

0.90

P/E

ratio

- -

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
0.43
0.49
0.32
0.31
0.35
0.33
0.33
0.29
0.3
- -
Revenue per Share
0.13
0.13
0.08
0.06
0.06
0.09
0.04
0.02
-0.16
- -
Basic EPS, GAAP
0.09
0.15
0.05
0.14
-0.03
0.09
-0.04
-0.02
-0.07
- -
Free Cash Flow per Basic Share
0.06
0.06
0.04
0.06
0.01
0.03
0.03
0.02
- -
- -
Dividend per Share
0.25
0.31
0.35
0.35
0.63
0.7
0.71
0.71
0.55
0.55
Book Value per Share
0.24
0.31
0.34
0.34
0.61
0.68
0.68
0.67
0.53
0.53
Tangible Book Value per Share
500
500
500
500
483
519
519
519
519
519
Basic Weighted Avg Shares
213
246
158
157
168
173
172
150
155
- -
Sales/Revenue/Turnover
36.08
31.07
33.07
21.46
21.23
27.76
11.81
1.64
-35.86
- -
Operating Margin (%)
1
3
4
5
6
6
6
7
11
- -
Depreciation Expense
63
63
41
29
31
45
23
10
-84
- -
Net Income, GAAP
19.62
19.86
22.39
20
18.65
17.53
15.14
10.59
- -
- -
Effective Tax Rate (%)
29.82
25.47
26.21
18.34
18.62
25.89
13.46
6.46
-53.88
- -
Profit Margin (%)
121
149
169
163
311
345
346
292
216
216
Working Capital
2
3
1
- -
2
1
- -
- -
8
8
LT Debt
122
155
176
174
327
364
370
371
287
287
Total Equity
- -
41.37
22.88
14.82
11.28
11.1
4.63
0.19
- -
- -
Return on Invested Capital (%)
- -
44.38
24.57
16.29
12.29
12.81
6.31
2.64
- -
- -
Return on Capital (%)
- -
45.13
24.93
16.43
12.48
12.99
6.32
2.61
-25.48
- -
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
10
15
15
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
8
8
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
519
519
519
Market Capitalization
222
237
345

Working Capital

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
331
297
255
Cash, Cash Equivalents & STI
202
190
165
Accounts Receivable, Net
67
46
54
Inventories
34
32
22
Total Current Liabilities
39
35
40
Payables & Accruals
- -
- -
- -
ST Debt
10
15
15
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
15.74%
-22.61%
Free Cash Flow
- -
-90.62%
345.46%
Net Income, GAAP
- -
-204.1%
-966.19%
Sales/Revenue/Turnover
- -
0.08%
3.8%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
172
2024
- -
- -
150
2025
- -
- -
155

Semi-annual Earnings Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.04
2024
- -
- -
0.02
2025
- -
- -
-0.16

Semi-annual Dividends Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.03
2024
- -
- -
0.02
2025
- -
- -
- -
Business
MEGAIN Holding (Cayman) Co., Ltd. (6939.HK) is an investment holding company principally engaged in the research, design, development, and sale of compatible cartridge chips and other chips, including IoT-related products; trading of integrated circuits and other cartridge components such as plastic parts and toners as ancillary services; sales of compatible printer cartridges, toner, and other printer consumables through its online shop under the "Polytoner" brand; and provision of technical and design services for chips at customers' request. The company's compatible cartridge chips are applicable to desktop laser printers, desktop inkjet printers, and commercial printers, while its IoT chips encompass Hall sensor chips for positioning, speed detection, and proximity sensing in applications like automobiles, 5G base stations, fans, and toys; power management integrated circuits (PMICs); battery charge management ICs; low-dropout regulating chips (LDOs); silicon carbide metal oxide semiconductor field effect transistors (SiCMOS) for electric current control; and IoT smart hardware such as temperature and humidity measuring instruments. Incorporated in 2016 and headquartered in Zhuhai, Guangdong Province, People's Republic of China, with its registered office in the Cayman Islands, MEGAIN operates primarily in the PRC and internationally, serving domestic and overseas markets with a workforce of approximately 157 employees. In recent developments, the company commenced its online sales business in 2024 to expand sales channels and product categories, achieving online sales of approximately RMB3.7 million in the six months ended June 30, 2025, a 60.6% increase year-over-year driven by overseas demand for printer consumables. During the same period, it developed 107 new compatible cartridge chip models (59 for desktop laser printers, 48 for desktop inkjet printers) and 11 new IoT chips and products, including 4 LDO models, 3 SiCMOS models, and 4 IoT smart hardware items, amid efforts to diversify into the IoT sector. The trading segment saw revenue surge to RMB35.3 million, up 566.9% from the prior year, primarily from increased sales of compatible printer cartridges and components, though the group recorded impairments on property, plant and equipment (RMB4.9 million), intangible assets (RMB9.9 million), and prepayments (RMB2.5 million) due to operating losses and intensified industry competition; it also relocated its PRC headquarters and entered a new office lease. Overall revenue rose 7.7% to RMB70.8 million for the first half of 2025, with overseas revenue comprising 57.3% of the total.