Dadi International Group Limited

    Dadi International Group Limited

    HHKEX:8130
    0.01
    HKD
    0.00
    (0.00%)
    Dadi International Group Limited
    HKEX:8130
    (Hong Kong Exchange)

    Recent

    price

    0.01

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    TTM
    HKD
    5.94
    1.21
    0.15
    0.06
    0.08
    0.05
    0.05
    0.03
    0.02
    0.02
    0.03
    0.34
    0.17
    0.01
    0.01
    0.01
    0.01
    Revenue per Share
    -77.14
    -4.72
    -4.99
    -1.33
    -0.76
    -0.22
    -0.24
    -0.08
    -0.04
    -0.02
    -0.01
    0.01
    -0.04
    -0.06
    -0.08
    -0.02
    -0.08
    Basic EPS, GAAP
    -16.53
    -1.31
    -0.31
    -0.15
    -0.07
    -0.11
    -0.14
    -0.07
    -0.13
    -0.03
    - -
    -0.14
    - -
    - -
    - -
    - -
    - -
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    222.1
    24.14
    3.74
    1.53
    0.79
    0.51
    0.29
    0.18
    0.15
    0.15
    0.13
    0.14
    0.1
    0.05
    -0.04
    -0.05
    -0.04
    Book Value per Share
    220.41
    0.97
    0.28
    0.01
    0.29
    0.26
    0.24
    0.17
    0.14
    0.14
    0.13
    0.13
    0.1
    0.05
    -0.04
    -0.05
    -0.04
    Tangible Book Value per Share
    - -
    16
    130
    365
    443
    515
    646
    821
    2,611
    2,989
    3,283
    3,565
    3,576
    3,641
    3,641
    3,641
    3,641
    Basic Weighted Avg Shares
    2
    19
    20
    21
    35
    27
    33
    29
    48
    69
    107
    1,225
    616
    38
    36
    20
    27
    Sales/Revenue/Turnover
    -1,261.96
    -218.48
    -1,823.89
    -506.58
    -263.95
    -134.64
    -174.66
    -156.28
    -240.29
    -81.41
    -30.4
    14.54
    -14.22
    -861.82
    -779.24
    -127.49
    -1,055.08
    Operating Margin (%)
    - -
    43
    85
    86
    64
    25
    20
    6
    3
    3
    3
    8
    8
    4
    2
    1
    - -
    Depreciation Expense
    -21
    -74
    -650
    -484
    -336
    -114
    -156
    -65
    -114
    -60
    -43
    35
    -152
    -218
    -287
    -58
    -279
    Net Income, GAAP
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    30.78
    - -
    - -
    - -
    - -
    - -
    Effective Tax Rate (%)
    -1,299.24
    -391.3
    -3,259.59
    -2,258.52
    -957.74
    -413.49
    -470.13
    -228.95
    -238.63
    -86.74
    -39.83
    2.82
    -24.76
    -573.85
    -787.1
    -299.16
    -1,050.45
    Profit Margin (%)
    152
    337
    238
    146
    90
    125
    185
    428
    407
    486
    467
    1,032
    322
    -30
    -358
    -437
    -365
    Working Capital
    1
    489
    178
    201
    - -
    - -
    - -
    - -
    8
    8
    - -
    550
    - -
    - -
    1
    - -
    1
    LT Debt
    191
    1,208
    1,141
    673
    359
    300
    251
    462
    422
    503
    490
    536
    370
    26
    -337
    -407
    -345
    Total Equity
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    14.97
    - -
    - -
    - -
    - -
    - -
    Return on Invested Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    1.05
    - -
    - -
    - -
    - -
    - -
    Return on Capital (%)
    -11.61
    -10.61
    -55.38
    -53.4
    -65.75
    -35.44
    -58.44
    -18.75
    -26.09
    -13.31
    -8.85
    7.18
    -35.33
    -75.87
    - -
    - -
    - -
    Return on Common Equity (%)

    Capital Structure

    HKD

    •

    in mil. unless spec.
    Mar'23
    Jun'24
    Sep'24
    ST Debt
    607
    - -
    581
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    1
    - -
    1
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    3,641
    3,641
    3,641
    Market Capitalization
    69
    55
    47

    Working Capital

    HKD

    •

    in mil. unless spec.
    Mar'23
    Jun'24
    Sep'24
    Total Current Assets
    691
    - -
    651
    Cash, Cash Equivalents & STI
    10
    - -
    14
    Accounts Receivable, Net
    370
    - -
    350
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    1,050
    - -
    1,016
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    607
    - -
    581
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    HKD

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    -141.01%
    -297.15%
    20.72%
    Free Cash Flow
    762.99%
    1,459.77%
    -181.77%
    Net Income, GAAP
    -75%
    -145.39%
    -79.65%
    Sales/Revenue/Turnover
    102.31%
    169.85%
    -46.46%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    HKD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    12
    7
    12
    4
    36
    2024
    6
    4
    - -
    - -
    20
    2025
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    HKD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    -0.08
    2024
    - -
    - -
    - -
    - -
    -0.02
    2025
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    HKD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business