New World Department Store China Limited

New World Department Store China Limited

0.25
HKD
+0.00
(+1.63%)
463.69MMarket Cap
New World Department Store China Limited
HKEX:825
(Hong Kong Exchange)

Recent

price

0.25

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
HKD
1.11
1.62
2.07
2.38
2.45
2.39
2.17
2.07
2.27
2.09
1.32
1.33
1.15
0.88
0.81
0.7
- -
Revenue per Share
0.34
0.51
0.36
0.38
0.31
0.04
0.03
0.08
0.01
0.02
-0.29
-0.14
-0.29
-0.19
0.01
0.01
- -
Basic EPS, GAAP
0.35
-0.02
0.17
-0.28
-0.07
-0.06
0.12
0.11
-0.08
0.02
0.17
0.48
0.04
0.29
0.14
0.21
- -
Free Cash Flow per Basic Share
0.15
0.15
0.17
0.18
0.39
0.12
0.02
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
2.83
3.3
3.54
3.93
3.81
3.73
3.51
3.52
3.63
3.47
2.5
2.65
2.37
2
2
2.08
2.12
Book Value per Share
2.18
2.31
2.25
2.77
2.16
2.15
2.07
2.12
2.01
2.01
1.63
1.85
1.72
1.4
1.4
1.53
1.56
Tangible Book Value per Share
1,686
1,686
1,686
1,686
1,686
1,686
1,686
1,686
1,686
1,686
1,686
1,686
1,686
1,686
1,686
1,686
1,686
Basic Weighted Avg Shares
1,873
2,736
3,490
4,012
4,136
4,029
3,660
3,484
3,821
3,519
2,233
2,246
1,935
1,484
1,359
1,183
- -
Sales/Revenue/Turnover
32.18
23.7
20.11
18.66
13.97
7.13
6.31
7.86
6.12
7.47
13.17
11.77
-10.27
6.66
15.36
8.89
- -
Operating Margin (%)
199
282
294
320
321
344
301
261
246
210
602
584
507
383
354
325
- -
Depreciation Expense
578
856
608
642
521
70
46
129
11
33
-484
-229
-483
-321
13
25
- -
Net Income, GAAP
28.81
23.14
25.21
26.71
26.95
72.85
80.99
55.85
94.69
85.21
- -
- -
- -
- -
64.2
79.9
- -
Effective Tax Rate (%)
30.84
31.27
17.41
15.99
12.58
1.73
1.25
3.69
0.29
0.93
-21.66
-10.21
-24.99
-21.62
0.98
2.14
- -
Profit Margin (%)
2,051
1,557
671
-690
-1,631
-709
-1,933
-1,672
-1,979
-1,878
-2,348
-2,368
-2,816
-2,867
-2,606
-1,919
-1,883
Working Capital
- -
- -
999
609
697
1,578
386
299
226
- -
3,766
4,354
3,256
2,501
2,213
2,563
2,551
LT Debt
4,769
5,572
5,973
6,626
6,417
6,293
5,913
5,928
6,119
5,843
4,209
4,468
4,003
3,375
3,380
3,506
3,567
Total Equity
12.38
15.45
9.27
8.46
6.77
0.82
0.53
1.66
0.12
0.39
- -
- -
- -
- -
1.17
0.77
- -
Return on Invested Capital (%)
12.56
16.55
10.1
9.5
7.55
1.1
0.71
1.91
0.17
0.49
- -
- -
- -
- -
1.26
0.82
- -
Return on Capital (%)
12.56
16.55
10.53
10.18
7.98
1.1
0.75
2.17
0.18
0.55
-9.62
-5.29
-11.41
-8.7
0.39
0.73
- -
Return on Common Equity (%)

Capital Structure

HKD

•

in mil. unless spec.
Dec'25
Jun'25
Dec'26
ST Debt
1,832
1,168
1,048
LT Borrowings
- -
695
696
LT Finance Leases
1,968
1,868
1,855
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,686
1,686
1,686
Market Capitalization
489
438
464

Working Capital

HKD

•

in mil. unless spec.
Dec'25
Jun'25
Dec'26
Total Current Assets
1,104
1,012
803
Cash, Cash Equivalents & STI
803
743
555
Accounts Receivable, Net
26
14
16
Inventories
71
51
46
Total Current Liabilities
3,662
2,931
2,686
Payables & Accruals
- -
- -
- -
ST Debt
1,832
1,168
1,048
Deferred Revenue
- -
- -
- -

Growth Rates

HKD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-5.11%
-3.22%
3.72%
Free Cash Flow
68.08%
139.64%
45.7%
Net Income, GAAP
-131.85%
2.06%
89.91%
Sales/Revenue/Turnover
-10.67%
-11.59%
-12.99%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
1,359
2025
- -
- -
1,183
2026
- -
- -
- -

Semi-annual Earnings Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.01
2025
- -
- -
0.01
2026
- -
- -
- -

Semi-annual Dividends Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -
Business
New World Department Store China Limited operates as a leading retail flagship of New World Development Company Limited, owning and managing department stores and shopping malls across Mainland China. Established in 1993 and headquartered in Cheung Sha Wan, Hong Kong, the company operates a substantial network including 15 "New World" branded department stores and seven "Ba Li Chun Tian" branded department stores and shopping malls, located in key cities such as Beijing, Shanghai, Wuhan, Chongqing, Lanzhou, Nanjing, Yantai, and Shenyang. Its product offerings span a wide range of merchandise categories, including apparel, cosmetics, jewelry, timepieces, and home furnishing products, supplemented by concessionaire counters and diversified lifestyle services such as catering, cinemas, beauty centers, food courts, and children’s playgrounds to create a comprehensive shopping experience. Additionally, the company runs three "New World Supermarket" outlets and concept shops under the "Love - Original - Life (LOL)" brand, while also engaging in property investment and providing management and financing services. In recent years, New World Department Store China Limited has strategically enhanced its retail capabilities by adopting a hybrid department store-shopping mall model to better meet diverse consumer demands. The company is intensifying its business mix enrichment by integrating multi-scenario retail, dining, and leisure experiences, and has launched flagship, integrated, and boutique stores featuring expanded categories such as Anime, Comics and Games (ACG), high-quality catering, sports and fitness, and lifestyle amenities. It has actively pursued digital transformation by developing a proprietary online shopping platform "New Lab" that complements its physical stores, enabling a from-shop-to-home delivery model through cooperation with third-party logistics providers. Recent operational changes reflect an ongoing drive toward innovative retail experiences and digital reform to strengthen customer engagement and market competitiveness within Mainland China. The company further maintains strategic initiatives focused on consumer-centric growth, targeting family customers and urban consumers through experiential retail presentations branded under "Happy New World." It has also entered into partnerships such as the launch of the co-branded "Peony New World Credit Card" with the Industrial and Commercial Bank of China to enhance customer loyalty programs. Its 2024-2025 operational strategy includes expanding the physical and online retail footprint, optimizing category offerings, and upgrading ground-floor store businesses with flagship and diversified formats in line with prevailing market trends. New World Department Store China Limited continues to position itself as a prominent retail operator with a strong presence and expansion in Mainland China, driving sustainable business development underpinned by merchandise, service, and experiential retail components.