Century Land Joint Stock Company

Century Land Joint Stock Company

HHOSE:CRE
4,810.00
VND
-110.00
(-2.24%)
114.27EPS
63.15P/E
3.31TMarket Cap
Dec 02Next Earn
Century Land Joint Stock Company
HOSE:CRE
(Ho Chi Minh Stock Exchange)

Recent

price

4,810.00

P/E

ratio

63.15

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
TTM
VND
4,995.56
8,216.22
56,998.92
28,306.5
11,489.59
2,013.78
3,316.96
2,854.32
3,779.3
Revenue per Share
933.57
1,381.34
7,907.6
2,315.98
631.01
4.32
88.53
158.09
113.06
Basic EPS, GAAP
-1,292.15
156.49
-12,846.08
-2,174.06
-7,916.87
-116.04
-1,430.85
611.1
-9.68
Free Cash Flow per Basic Share
- -
- -
2,153.44
- -
- -
- -
- -
- -
- -
Dividend per Share
5,133.76
5,429.54
7,158.63
9,965.73
12,039.38
12,031.01
12,118.95
12,274.35
12,320.91
Book Value per Share
5,125.97
5,300.82
6,866.24
9,690.04
11,875.1
11,841.19
11,958.07
11,889.23
11,966.99
Tangible Book Value per Share
338
281
37
198
303
464
464
464
464
Basic Weighted Avg Shares
1,687,184
2,312,431
2,117,495
5,597,582
3,475,714
933,749
1,538,003
1,323,485
1,752,379
Sales/Revenue/Turnover
23.71
22.05
17.18
11.57
8.25
2.73
8.07
11.61
7.75
Operating Margin (%)
6,445
20,711
34,594
44,360
52,890
49,523
48,519
41,058
36,561
Depreciation Expense
315,301
388,774
293,765
457,983
190,887
2,004
41,048
73,303
52,423
Net Income, GAAP
20.13
20.05
19.79
21.23
20.95
58.12
27.07
25.94
28.73
Effective Tax Rate (%)
18.69
16.81
13.87
8.18
5.49
0.21
2.67
5.54
2.99
Profit Margin (%)
841,466
994,013
762,005
2,203,909
3,109,279
3,837,760
2,852,036
5,429,741
5,322,001
Working Capital
- -
- -
450,000
950,000
2,273
353,985
512
174,863
43,883
LT Debt
1,489,244
1,898,020
2,044,298
3,438,332
5,614,893
5,620,535
5,661,610
5,946,968
5,969,852
Total Equity
- -
20.45
12
10.84
3.26
0.02
1.04
1.07
0.52
Return on Invested Capital (%)
- -
22.12
12.13
14.62
5.18
0.6
1.44
1.89
1.5
Return on Capital (%)
- -
23.56
15.27
16.88
4.24
0.04
0.73
1.3
0.92
Return on Common Equity (%)

Capital Structure

VND

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
659,800
778,760
793,349
LT Borrowings
174,863
60,979
43,883
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
464
464
464
Market Capitalization
3,982,998
3,695,517
3,310,664

Working Capital

VND

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
6,789,964
6,782,332
6,648,439
Cash, Cash Equivalents & STI
279,274
309,651
179,752
Accounts Receivable, Net
590,945
496,141
526,227
Inventories
690,725
731,779
730,966
Total Current Liabilities
1,360,224
1,464,547
1,326,437
Payables & Accruals
- -
- -
- -
ST Debt
659,800
778,760
793,349
Deferred Revenue
- -
- -
- -

Growth Rates

VND

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
27.47%
5.04%
Free Cash Flow
- -
267.96%
-142.71%
Net Income, GAAP
- -
385.16%
78.58%
Sales/Revenue/Turnover
- -
20.81%
-13.95%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

VND

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
493,655
333,182
328,007
383,158
1,538,003
2025
154,337
349,777
334,243
517,882
1,323,485
2026
450,173
450,080
- -
- -
- -

Quarterly Earnings Per Share

VND

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
16.73
16.6
32.88
22.32
88.53
2025
6.49
85
49.81
20.27
158.09
2026
36.2
6.78
- -
- -
- -

Quarterly Dividends Per Share

VND

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Century Land Joint Stock Company (Cen Land) is a Vietnam-based company primarily engaged in the provision of integrated real estate services, secondary property investment, and real estate development. Founded in 2002 and headquartered in Hanoi, Vietnam, the company operates as the flagship real estate services subsidiary of Cen Group Joint Stock Company. Cen Land serves a diversified client base comprising individual homebuyers, institutional property investors, corporate tenants, and major property developers across Vietnam, maintaining an extensive operational footprint with key branch networks in Hanoi, Ho Chi Minh City, Da Nang, and major regional urban centers. The company operates across three core business segments: Real Estate Brokerage and Distribution, Secondary Investment and Property Development, and Ancillary Real Estate Services. Its comprehensive portfolio of products and services includes primary and secondary real estate brokerage and exclusive agency distribution for high-rise residential condominiums, luxury landed villas, townhouses, resort properties, and commercial real estate; secondary real estate investment, asset acquisition, and co-development ventures; digital transaction processing and artificial intelligence-driven property valuation via its proprietary proptech platform, Cen Homes; project marketing strategy, brand consulting, and communication services; real estate appraisal, asset valuation, and auction management services; serviced office rentals and co-working spaces provided through Cen X Space; and industrial park brokerage and logistics property consultancy delivered under the Cen Zone brand. In recent developments, Cen Land has initiated a major strategic transformation to reposition its core operations from a traditional brokerage agency into a direct real estate developer and secondary investor. To support this strategic expansion, the company established Cen Land Real Estate Development Joint Stock Company to manage and execute direct development projects. The company has also deepened its strategic distribution alliances with tier-one property developers, sustaining large-scale sales distribution for premier urban developments across Vietnam, including projects by Vinhomes. In addition, Cen Land continues to accelerate the technological enhancement of its Cen Homes platform by integrating big data and automated transaction tools, while implementing proactive financial and portfolio restructuring measures to optimize working capital, strengthen liquidity, and capture market recovery opportunities.