Noi Bai Cargo Terminal Services JSC

Noi Bai Cargo Terminal Services JSC

HHOSE:NCT
83,100.00
VND
0.00
(0.00%)
2.48TMarket Cap
Noi Bai Cargo Terminal Services JSC
HOSE:NCT
(Ho Chi Minh Stock Exchange)

Recent

price

83,100.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
TTM
VND
26,732.19
25,579.98
28,363.67
28,125.14
26,820.92
35,185.14
46,313.4
- -
Revenue per Share
8,460.66
7,901.56
8,546
9,064.75
8,285.5
10,182.84
14,786.11
- -
Basic EPS, GAAP
5,211.32
9,381.59
7,440.84
6,973.76
10,000.09
9,037.48
13,542.52
13,845.62
Free Cash Flow per Basic Share
5,001.69
11,492.54
6,492.82
9,800
7,992.97
5,001.63
7,992.98
- -
Dividend per Share
19,654.59
15,641.04
17,478.98
16,523.03
16,563.74
21,339.87
27,120.98
34,218.55
Book Value per Share
19,552.28
15,521.53
17,400.14
16,233.39
16,263.1
18,635.32
25,490.69
33,081.39
Tangible Book Value per Share
26
26
26
26
26
26
26
26
Basic Weighted Avg Shares
699,467
669,319
742,156
735,915
701,789
920,645
1,211,824
- -
Sales/Revenue/Turnover
36.71
34.37
36.7
37.92
35.82
32.81
35.29
- -
Operating Margin (%)
29,893
30,453
26,252
27,671
30,650
29,574
32,331
- -
Depreciation Expense
221,379
206,750
223,612
237,186
216,796
266,441
386,889
- -
Net Income, GAAP
19.71
19.67
20.43
20.15
20.68
19.43
19.2
- -
Effective Tax Rate (%)
31.65
30.89
30.13
32.23
30.89
28.94
31.93
- -
Profit Margin (%)
290,484
238,312
299,939
257,667
277,962
350,396
503,947
671,997
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
514,277
409,259
457,350
432,337
433,402
558,373
709,640
895,353
Total Equity
- -
43.73
50.02
51.38
47.27
50.27
56.62
- -
Return on Invested Capital (%)
- -
44.77
51.61
53.32
50.08
53.73
61.02
- -
Return on Capital (%)
- -
44.77
51.61
53.32
50.08
53.73
61.02
- -
Return on Common Equity (%)

Capital Structure

VND

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
26
26
26
Market Capitalization
2,347,066
2,375,848
2,475,278

Working Capital

VND

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
747,587
749,678
883,373
Cash, Cash Equivalents & STI
635,509
623,137
776,618
Accounts Receivable, Net
86,200
86,128
88,288
Inventories
2,577
2,310
2,075
Total Current Liabilities
243,640
123,829
211,376
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

VND

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
12.49%
27.09%
Free Cash Flow
- -
11.33%
49.85%
Net Income, GAAP
- -
14.75%
45.21%
Sales/Revenue/Turnover
- -
13.64%
31.63%
Total Cash Common Dividend
- -
2.28%
59.81%

Quarterly Revenue

VND

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
185,801
218,748
238,552
277,544
920,645
2025
241,223
280,429
- -
372,574
1,211,824
2026
292,681
319,204
- -
- -
- -

Quarterly Earnings Per Share

VND

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,905.38
1,952
2,884
2,947.52
10,182.84
2025
2,462.06
3,263
- -
4,713.68
14,786.11
2026
4,050.59
4,315
- -
- -
- -

Quarterly Dividends Per Share

VND

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6.02
- -
4,995.42
- -
5,001.63
2025
- -
- -
- -
- -
7,992.98
2026
- -
- -
- -
- -
- -
Business
Noi Bai Cargo Terminal Services Joint Stock Company is a Vietnam-based aviation logistics company that specializes in providing comprehensive air cargo handling, terminal operations, and ground support services. Founded in 2005 and headquartered in Hanoi, Vietnam, the company operates primarily at Noi Bai International Airport as a subsidiary of Vietnam Airlines Joint Stock Company, catering to scheduled commercial passenger airlines, dedicated cargo freighters, international freight forwarders, and industrial supply chain networks across Northern Vietnam. The company provides a comprehensive suite of air freight handling and airport logistics solutions organized across specialized operational categories: terminal cargo handling services, including export, import, domestic, and transit freight processing, unit load device container buildup and breakdown, palletization, cargo acceptance, and apron ramp transfer; specialized and temperature-controlled storage services, offering multi-zone cold storage and deep-freezer facilities for perishable agricultural products and pharmaceuticals, high-security vaults for valuable cargo, secured holding areas for dangerous goods and hazardous materials, and climate-controlled accommodations for live animals; customs and security support services, encompassing bonded warehousing, automated dual-view X-ray cargo screening, physical inspection facilitation, electronic customs documentation, and regulatory compliance clearance; and auxiliary airport logistics services, including off-airport trucking transfer management connecting major manufacturing zones, cargo sorting, load planning, ground support equipment leasing, and commercial office rentals for airline and forwarding partners. In recent developments, Noi Bai Cargo Terminal Services Joint Stock Company has implemented significant operational modernizations and infrastructure enhancements across its cargo handling network. The company has advanced its digital transformation through the integration of electronic airway bill processing, paperless e-cargo platforms, and automated terminal management systems to optimize turnaround times for high-tech electronics and semiconductor supply chains in Northern Vietnam. Additionally, the company has expanded its specialized cold-chain infrastructure to meet international pharmaceutical transport standards, upgraded its cargo screening lines with advanced security inspection technology, and secured renewed handling agreements and strategic service partnerships with expanding international passenger and cargo airlines operating routes through Hanoi.