Sai Gon Thuong Tin Real Estate Joint Stock Company

Sai Gon Thuong Tin Real Estate Joint Stock Company

HHOSE:SCR
4,160.00
VND
0.00
(0.00%)
2.18TMarket Cap
Sai Gon Thuong Tin Real Estate Joint Stock Company
HOSE:SCR
(Ho Chi Minh Stock Exchange)

Recent

price

4,160.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
VND
3,530.75
358.19
2,552.64
4,906.93
2,827.8
585.36
2,448.32
5,880.27
7,772.78
2,604.46
2,320.54
4,254.1
2,257.62
938.18
2,019.7
2,850.43
- -
Revenue per Share
1,274.81
10.45
386.83
32.67
75.69
710.38
493.6
736.92
536.11
693.14
476.9
472.98
126.79
22.04
7.42
177.27
- -
Basic EPS, GAAP
1,928.89
-353.94
865.9
252.81
370.97
2,167.6
500.54
-1,608.82
492.31
-1,560.53
732.25
2,302.47
-2,401.05
-4,013.51
34.91
-4,235.25
-5,095.91
Free Cash Flow per Basic Share
314.55
0.05
0.04
- -
- -
- -
- -
- -
- -
3.79
- -
- -
- -
1.32
2.71
33.59
- -
Dividend per Share
9,889.18
9,912.7
10,306.96
9,837.5
9,466.85
9,505.37
10,435.04
10,391.26
10,730.01
12,299.28
11,786.39
12,214.74
12,290.01
12,326.74
12,118.36
12,284.47
12,339.42
Book Value per Share
9,848.75
9,851.99
9,423
8,591.26
9,453.44
9,496.51
10,025.52
10,012.73
9,888.18
11,417.91
11,008.71
11,481.71
11,600.18
11,625.11
11,721.7
11,394.36
11,812.7
Tangible Book Value per Share
316
1,548
230
223
243
271
316
310
377
396
396
396
396
396
396
431
431
Basic Weighted Avg Shares
1,117,066
554,309
586,811
1,093,467
688,460
158,898
774,591
1,824,846
2,928,671
1,030,491
918,155
1,683,184
893,255
371,202
799,117
1,227,382
- -
Sales/Revenue/Turnover
-4.28
-4.36
-21.93
1.12
-2.95
-67.95
14.08
18.04
9.94
18.7
-52.95
6.44
3.79
0.18
-15.83
10
- -
Operating Margin (%)
3,330
11,422
70,775
45,452
48,305
19,127
6,938
9,771
21,618
35,579
44,589
47,327
49,978
56,267
55,310
81,517
- -
Depreciation Expense
403,328
16,179
88,926
7,281
26,541
198,987
173,515
228,692
201,997
274,252
188,691
187,140
50,165
8,719
2,937
76,330
- -
Net Income, GAAP
28.87
4.1
36.04
89.92
48.53
- -
19.65
20.43
32.87
19.78
5.01
19.76
28.94
5.74
87.38
30.49
- -
Effective Tax Rate (%)
36.11
2.92
15.15
0.67
3.86
125.23
22.4
12.53
6.9
26.61
20.55
11.12
5.62
2.35
0.37
6.22
- -
Profit Margin (%)
3,223,535
2,280,224
2,469,237
2,384,197
2,460,865
2,483,145
2,783,445
2,390,813
3,856,321
4,060,004
3,922,135
3,284,390
2,617,087
3,819,458
3,169,236
3,582,671
3,063,022
Working Capital
2,317,598
1,564,236
1,942,656
1,541,148
1,647,570
435,519
644,819
535,040
1,032,133
920,483
1,401,109
777,852
837,942
1,376,690
2,066,129
2,900,370
2,876,986
LT Debt
2,168,719
2,203,050
2,348,278
2,269,665
2,316,753
3,043,186
3,262,394
3,483,673
4,471,750
4,737,668
4,891,626
5,032,892
5,068,026
5,125,151
5,465,196
5,357,322
5,378,510
Total Equity
13.05
1.6
0.4
0.2
-0.79
- -
3.57
4.37
3.4
3.95
1.31
2.58
0.82
0.17
0.04
1.08
- -
Return on Invested Capital (%)
11.89
4.82
4.68
0.54
1.86
- -
4.87
6.84
5.08
5.59
5.61
6.98
3.9
3.83
0.47
2.98
- -
Return on Capital (%)
22.36
0.75
4.02
0.32
0.81
7.29
5.08
7.11
5.36
6.27
4.12
3.94
1.03
0.18
0.06
1.45
- -
Return on Common Equity (%)

Capital Structure

VND

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,285,478
1,599,341
1,882,867
LT Borrowings
2,862,619
3,009,883
2,876,986
LT Finance Leases
37,751
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
431
431
431
Market Capitalization
3,238,075
2,695,525
2,183,117

Working Capital

VND

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
6,798,174
6,512,155
6,991,726
Cash, Cash Equivalents & STI
269,244
1,180,070
1,241,931
Accounts Receivable, Net
163,175
134,212
188,888
Inventories
3,493,092
3,391,608
3,549,331
Total Current Liabilities
3,215,503
3,489,527
3,928,704
Payables & Accruals
- -
- -
- -
ST Debt
1,285,478
1,599,341
1,882,867
Deferred Revenue
- -
- -
- -

Growth Rates

VND

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.09%
1.88%
-1.97%
Free Cash Flow
-1,453.36%
-2,665.65%
-13,304.71%
Net Income, GAAP
228.81%
455.24%
2,499.15%
Sales/Revenue/Turnover
65.47%
29.36%
53.59%
Total Cash Common Dividend
- -
- -
1,248.88%

Quarterly Revenue

VND

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
68,971
75,269
184,417
470,459
799,117
2025
109,899
409,023
- -
264,325
1,227,382
2026
150,364
186,008
- -
- -
- -

Quarterly Earnings Per Share

VND

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
12.4
-9.35
1.55
2.59
7.42
2025
3.5
68.37
- -
102.5
177.27
2026
30.16
30.35
- -
- -
- -

Quarterly Dividends Per Share

VND

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.71
2025
- -
- -
- -
- -
33.59
2026
- -
- -
- -
- -
- -
Business
Sai Gon Thuong Tin Real Estate Joint Stock Company (TTC Land) is a Vietnam-based property development and investment enterprise operating across the residential, commercial, industrial, and real estate services sectors. Established in 2004 and headquartered in Ho Chi Minh City, Vietnam, the company functions as the flagship real estate arm of TTC Group (Thanh Thanh Cong Group). TTC Land focuses on the development, investment, sale, and leasing of real estate assets organized into specialized product lines and service divisions: the Charmington line, consisting of luxury and high-end urban apartment towers, commercial suites, and officetel complexes; the Jamona line, encompassing master-planned residential townships featuring villas, linked townhouses, mid-rise condominiums, and community amenities; the Carillon line, delivering mid-segment, functional residential apartments tailored for middle-income homebuyers; the TTC Plaza brand, comprising modern commercial shopping centers, retail podiums, and office buildings for lease; and industrial and logistics assets, encompassing industrial land development, warehouse leasing, and ready-built factory infrastructure. Complementing its development activities, the company provides integrated real estate services; project marketing and brokerage distribution; property operation and facilities management; architectural, construction, and design management; and property valuation and investment consultancy. The company's geographic footprint covers primary economic regions in Vietnam, including Ho Chi Minh City, Da Nang, Dong Nai, Binh Duong, Tay Ninh, Lam Dong, and Phu Quoc. In recent operations, TTC Land has accelerated its strategic shift toward strengthening recurring revenue streams through commercial and industrial expansion, highlighted by a major strategic partnership with AeonMall Vietnam to develop and manage a retail shopping center at the TTC Plaza Da Nang complex. In addition, the company has undertaken broad financial and corporate restructuring measures aimed at streamlining its project pipeline, optimizing its land bank, restructuring debt, and expanding into logistics and industrial properties across southern Vietnam.