1. Vietnam Stocks

  2. •

    Finance

  3. •

    Real estate development
Vingroup Joint Stock Company

Vingroup Joint Stock Company

HHOSE:VIC
236,500.00
VND
+3,600.00
(+1.55%)
1,649.72TMarket Cap
Jan 25Next Earn
Vingroup Joint Stock Company
HOSE:VIC
(Ho Chi Minh Stock Exchange)

Recent

price

236,500.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
VND
1,275.82
349.1
1,321.37
3,090.85
4,493.04
5,739.9
8,616.01
13,358.4
18,223.99
18,635.99
15,196.92
17,127.73
13,720.12
21,753.41
25,412.26
44,474.71
- -
Revenue per Share
580.67
123.92
262.67
1,140.22
511.9
204.96
506.15
667.16
571.67
1,081.44
751.61
-342.57
1,183.65
282.45
1,591.67
1,521.18
- -
Basic EPS, GAAP
-896.34
276.43
-998.53
116.76
-353.59
2,257.01
-1,466
-407.16
-8,186.35
-5,619.13
-1,593.97
-6,956.2
-9,482.93
-10,047.42
-3,725.92
-926.41
-3,807.44
Free Cash Flow per Basic Share
35.28
323.8
11.87
48.58
299.01
- -
- -
239.89
182.82
313.67
0.99
234.14
455.84
8.21
89.54
345.4
- -
Dividend per Share
723.59
2,275.93
1,761.78
2,497.11
3,247.05
3,596.96
4,160.36
4,735.49
7,894.72
10,468.71
10,805.93
13,487.61
14,796.91
15,213.88
18,393.42
19,642.2
22,621.73
Book Value per Share
507.46
1,423.77
776.65
1,581.15
2,196.59
2,143.29
3,198.46
3,940.58
7,138.41
7,382.49
7,409.7
10,006.25
12,208.5
10,855.93
12,124.42
13,525.58
21,491.22
Tangible Book Value per Share
1,548
6,628
5,982
5,946
6,170
5,932
6,687
6,689
6,689
6,978
7,271
7,338
7,419
7,421
7,440
7,461
7,591
Basic Weighted Avg Shares
1,974,446
2,313,740
7,904,473
18,377,639
27,723,633
34,047,966
57,614,344
89,350,049
121,894,401
130,036,014
110,490,033
125,687,870
101,793,582
161,427,568
189,068,040
331,837,561
- -
Sales/Revenue/Turnover
66.61
20.02
33.23
27.83
27.16
14.18
9.16
12.93
9.41
8.17
-3.03
2.48
-10.05
11.28
-3.12
1.09
- -
Operating Margin (%)
40,212
127,845
473,957
1,178,744
1,582,957
2,339,355
3,311,558
3,985,433
5,155,271
8,337,680
10,063,535
14,919,628
21,284,073
17,605,842
22,627,124
31,665,247
35,458,376
Depreciation Expense
898,642
821,286
1,571,312
6,779,512
3,158,583
1,215,775
3,384,588
4,462,412
3,823,739
7,545,915
5,464,627
-2,513,883
8,781,861
2,156,925
11,903,028
11,349,934
- -
Net Income, GAAP
20.41
27.04
30.45
26.6
30.2
47.36
33.83
37.96
55.13
50.65
67.4
340.21
83.97
85.07
68.48
58.15
- -
Effective Tax Rate (%)
45.51
35.5
19.88
36.89
11.39
3.57
5.87
4.99
3.14
5.8
4.95
-2
8.63
1.34
6.3
3.42
- -
Profit Margin (%)
6,061,515
-1,590,700
3,152,164
13,169,412
10,629,528
2,799,235
-4,651,689
-23,378,015
26,156,045
16,099,626
-3,208,802
14,928,946
-15,294,856
-57,761,894
-108,812,129
71,317,900
37,240,549
Working Capital
9,014,392
5,408,778
18,762,507
24,360,164
31,443,350
35,505,086
34,168,827
31,219,526
71,976,377
94,689,655
103,814,870
111,499,745
129,671,311
97,018,190
132,730,912
224,500,548
218,477,490
LT Debt
3,635,735
8,252,177
10,873,631
18,616,543
27,462,689
37,584,925
48,291,171
52,557,010
99,166,714
120,588,589
136,365,315
159,571,866
135,655,449
148,221,686
153,834,481
151,488,935
180,706,650
Total Equity
11.69
5.71
6.91
17.39
6.86
2.69
5.14
5.79
3.91
3.38
1.81
-6.53
0.41
-0.21
0.92
0.71
- -
Return on Invested Capital (%)
9.73
7.43
8.08
19.01
8.62
3.51
6.35
5.49
2.17
4.97
3.77
-6.96
5.71
1.38
6.81
5.43
- -
Return on Capital (%)
50.42
19.17
18.42
54.17
18.12
5.59
13.29
15
9.05
11.74
7.08
-2.82
8.39
1.88
9.47
7.99
- -
Return on Common Equity (%)

Capital Structure

VND

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
114,000,484
137,577,392
137,278,152
LT Borrowings
224,469,083
220,789,249
218,446,111
LT Finance Leases
31,465
34,917
31,379
Preferred Equity and Hybrid Capital
274,609
274,609
274,609
Shares Outstanding
7,499
7,499
7,499
Market Capitalization
1,271,786,314
1,012,329,908
1,649,722,813

Working Capital

VND

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
658,772,464
669,086,072
825,661,216
Cash, Cash Equivalents & STI
83,380,686
73,907,605
105,428,985
Accounts Receivable, Net
35,747,342
36,575,948
40,364,208
Inventories
201,580,276
217,153,958
261,745,101
Total Current Liabilities
587,454,564
626,455,564
788,420,667
Payables & Accruals
- -
- -
- -
ST Debt
114,000,484
137,577,392
137,278,152
Deferred Revenue
- -
- -
- -

Growth Rates

VND

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.42%
2.71%
-1.52%
Free Cash Flow
181.27%
49.28%
-75.07%
Net Income, GAAP
4.21%
-44.71%
-4.65%
Sales/Revenue/Turnover
29.83%
29.19%
75.51%
Total Cash Common Dividend
- -
- -
325.81%

Quarterly Revenue

VND

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
21,738,502
42,327,114
62,850,017
62,152,407
189,068,040
2025
83,817,090
45,021,544
- -
163,159,401
331,837,561
2026
104,352,018
117,936,034
- -
- -
- -

Quarterly Earnings Per Share

VND

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,066.5
-472.95
711.68
294.68
1,591.67
2025
938
-126.47
- -
902.61
1,521.18
2026
925
1,333.91
- -
- -
- -

Quarterly Dividends Per Share

VND

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
80.65
- -
- -
- -
89.54
2025
- -
- -
- -
- -
345.4
2026
- -
- -
- -
- -
- -
Similar Companies
DLF Limited (NSE:DLF)
Opendoor Technologies Inc (NASDAQ:OPEN)
Samolet (MOEX:SMLT)
Alarko Holding A.S. (BIST:ALARK)
Godrej Properties Limited (NSE:GODREJPROP)
Lodha Developers Ltd. (NSE:LODHA)
Business
Vingroup Joint Stock Company is a Vietnam-based diversified conglomerate engaged in the development and provision of technology, industrial manufacturing, real estate, hospitality, retail management, healthcare, and educational services. The company organizes its operations across three primary pillars: Industrials and Technology, Real Estate and Services, and Social Enterprises. Within its Industrials and Technology segment, the company develops, manufactures, and distributes electric passenger vehicles, including the VF 3, VF 5, VF 6, VF 7, VF 8, and VF 9 electric sport utility vehicle (SUV) models; manufactures and distributes electric scooters, electric motorcycles, and electric buses under the VinFast brand; develops automotive battery systems, battery packs, and energy storage solutions; creates artificial intelligence software, computer vision systems, and automated driving assistance solutions through VinAI; and provides big data analytics, cybersecurity software, and smart device applications through VinBigData and VinCSS. In its Real Estate and Services segment, the company develops, sells, leases, and manages integrated master-planned urban communities, residential towers, luxury villas, and commercial real estate properties under the Vinhomes brand; operates, leases, and manages commercial shopping malls, retail centers, and entertainment complexes under the Vincom Retail brand, encompassing Vincom Center, Vincom Mega Mall, Vincom Plaza, and Vincom+; and provides hospitality, leisure, and entertainment services through the ownership and management of luxury beach resorts, convention hotels, golf courses, safari parks, and theme parks under the Vinpearl and VinWonders brands. Under its Social Enterprise segment, the company operates non-profit private healthcare facilities, general hospitals, outpatient clinics, and medical research institutes under the Vinmec brand; and provides K-12 primary and secondary educational institutions as well as higher education and university degree programs through Vinschool and VinUniversity. Headquartered in Hanoi, Vietnam, and founded in 1993, Vingroup maintains comprehensive operational coverage across Vietnam and has expanded its global footprint across Southeast Asia, North America, Europe, the Middle East, and South Asia. Recent major corporate developments include the global manufacturing and commercial expansion of its automotive division, VinFast, marked by the commencement of assembly plant construction projects in Tamil Nadu, India, and West Java, Indonesia, alongside the development of its manufacturing facility in North Carolina, United States. Vingroup has expanded international distribution through partnerships with multi-brand automotive dealer networks across North America, the Middle East, and the Asia-Pacific region, transitioning its commercial strategy toward a hybrid direct-to-consumer and dealer-franchise model. In infrastructure development, Vingroup's leadership established V-Green Global Charging Station Development Joint Stock Company to deploy comprehensive electric vehicle charging networks across key international markets. Additionally, the group executed strategic restructuring initiatives across its real estate portfolio, including the strategic divestment of non-core commercial assets in its retail property arm, while securing strategic supply agreements and technological alliances for solid-state battery technology, intelligent vehicle operating systems, and green mobility financing.