1. People's Republic of China Stocks

  2. •

    Utilities

  3. •

    Regulated Electric
Huadian Power International Corporation Limited

Huadian Power International Corporation Limited

HPIFY
Huadian Power International Corporation LimitedUS flagOther OTC
14.94
USD
+0.90
- -
5.78BMarket Cap
Huadian Power International Corporation Limited
HPIFY
(Other OTC)

Recent

price

14.94

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
203.36
247.71
253.03
270.93
286.84
233.15
192.63
242.46
248.44
239.16
226.18
384.21
- -
272.07
326.15
305.15
325.74
Revenue per Share
0.93
0.36
6.03
16.83
23.79
25.26
10.17
1.32
4.8
8.7
10.8
-18.3
- -
10.5
13.8
14.7
16.54
Basic EPS, GAAP
-33.16
-25.81
-16.56
26.67
25.98
56.22
15.87
-4.01
2.02
16.06
17.76
-72.18
- -
6.42
17.22
29.44
-30.56
Free Cash Flow per Basic Share
18.86
25.78
28.77
28.12
34.84
29.68
25.11
21.44
17.93
17.68
17.8
28.54
- -
15.42
14.43
17.09
17.37
Dividend per Share
44.21
45.21
50.86
60.86
77.7
86.8
80.31
77.8
73.63
72.56
74.33
79.32
- -
45.08
42.37
56.5
57.63
Book Value per Share
50.35
43.48
56.76
71.96
120.33
135.92
126.48
125.48
145.04
177.75
211.21
246.42
- -
178.63
210.57
228.09
228.88
Tangible Book Value per Share
223
220
235
246
267
305
329
326
359
392
411
272
- -
431
434
413
389
Basic Weighted Avg Shares
45,449
54,491
59,490
66,625
76,633
71,015
63,346
79,007
89,314
93,654
93,010
104,608
107,059
117,176
141,502
126,013
126,836
Sales/Revenue/Turnover
4
6.05
12.46
20.07
24.33
29.71
18.32
7.71
9.46
11.58
13.99
-8
-1.05
4.91
6.28
8.66
7.55
Operating Margin (%)
4,648
5,526
6,242
7,446
8,917
9,558
10,373
10,236
10,145
11,698
12,005
11,204
9,778
10,379
13,475
13,341
- -
Depreciation Expense
208
79
1,418
4,139
6,356
7,694
3,344
430
1,726
3,407
4,441
-4,982
116
4,522
5,987
6,070
6,439
Net Income, GAAP
54.36
18.14
26.7
21.68
20.83
24.14
27.62
40.21
28
19.83
18.58
- -
- -
17.25
23.1
22.83
21.57
Effective Tax Rate (%)
0.46
0.15
2.38
6.21
8.29
10.83
5.28
0.54
1.93
3.64
4.78
-4.76
0.11
3.86
4.23
4.82
5.08
Profit Margin (%)
-37,055
-41,165
-39,254
-45,207
-51,484
-43,168
-53,094
-55,266
-50,404
-40,724
-35,857
-36,084
-33,861
-34,615
-44,863
-53,808
-52,354
Working Capital
55,506
65,598
74,527
69,977
71,688
74,889
70,747
72,267
74,233
77,170
77,978
74,521
84,835
71,442
80,688
70,689
74,450
LT Debt
21,587
23,642
27,645
33,540
47,875
55,900
56,435
55,421
67,042
79,055
96,574
73,644
70,427
83,380
99,385
102,088
96,999
Total Equity
0.82
2.23
3.95
7.6
10.34
10.27
5.41
2.21
3.37
4.59
5.23
- -
- -
2.39
3.12
3.57
3.48
Return on Invested Capital (%)
1.95
3.65
4.23
5.71
6.94
6.64
3.98
2.04
3.07
4.04
3.8
- -
- -
4.75
4.16
3.41
3.51
Return on Capital (%)
2.1
0.8
12.95
30.74
35.58
32.6
12.66
1.66
6.66
12.41
15.06
-19.1
0.59
24.19
31.68
29.1
29.92
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
55,650
48,688
58,500
LT Borrowings
80,574
62,564
74,345
LT Finance Leases
114
81
105
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10,228
10,228
10,906
Market Capitalization
44,671
44,375
43,806

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
35,375
25,793
31,178
Cash, Cash Equivalents & STI
6,861
7,406
6,785
Accounts Receivable, Net
15,074
10,166
12,127
Inventories
5,801
3,303
4,796
Total Current Liabilities
80,238
65,359
83,533
Payables & Accruals
- -
- -
- -
ST Debt
55,650
48,688
58,500
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.24%
2.44%
2.72%
Free Cash Flow
-25.82%
-138.31%
62.74%
Net Income, GAAP
379.36%
701.66%
1.39%
Sales/Revenue/Turnover
6.52%
6.81%
-10.95%
Total Cash Common Dividend
-2.04%
-0.35%
12.68%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
30,952
22,229
31,630
28,183
141,502
2025
33,647
33,376
30,140
- -
126,013
2026
30,473
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4.8
- -
- -
- -
13.8
2025
5.1
- -
- -
- -
14.7
2026
4.2
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3.46
- -
- -
- -
14.43
2025
2.86
- -
- -
- -
17.09
2026
1.78
- -
- -
- -
- -
Similar Companies
U.S. Wind Farming, Inc. (USWF)
The Connecticut Light and Power Company (CNLPM)
State Grid Information & Communication Co., Ltd. (600131.SS)
Dominion Energy, Inc. (0IC9.L)
Fortis Inc. (FORFF)
Public Joint-Stock Company Federal Grid Company of Unified Energy System (FEES.ME)
Business
Huadian Power International Corporation Limited (HPIFY) is a China-based company principally engaged in the construction, operation, and management of power plants for the generation and sale of electricity, heat, and coal. The company operates large-scale coal-fired, gas-fired, and hydropower generating units; wind power projects; solar power facilities; and other renewable energy developments. It serves industrial, commercial, and residential customers primarily in China, with a significant presence as the largest power producer in Shandong Province and operations across multiple regions nationwide. Founded in 1994 and headquartered in Beijing, the company functions as the Hong Kong-listed subsidiary of China Huadian Corporation, one of China's five largest state-owned power producers. In recent developments, Huadian Power International agreed in August 2024 to acquire China Huadian Group Guigang Power Co., Ltd. for CNY 1.8 billion in cash, a transaction approved by its board in November 2024, state regulators in March 2025, and the Shanghai Stock Exchange committee in late March 2025, pending final China Securities Regulatory Commission approval as of May 2025; additionally, its parent China Huadian Group entered a strategic partnership with Siemens Energy in March 2024 focused on low-carbon solutions including offshore wind transmission, green hydrogen, and advanced power generation technologies.