1. Denmark Stocks

  2. •

    Technology

  3. •

    Electronic Gaming & Multimedia
5th Planet Games A/S

5th Planet Games A/S

IDGAF
5th Planet Games A/SUS flagOther OTC
0.21
USD
- -
- -
56.73MMarket Cap
5th Planet Games A/S
IDGAF
(Other OTC)

Recent

price

0.21

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
0.82
0.97
0.63
0.43
0.16
0.07
0.05
0.04
0.04
0.07
0.05
0.05
0.01
0.01
Revenue per Share
- -
-0.1
-0.55
-5.78
-4.75
-1.04
-0.79
-0.67
-0.19
-0.14
-0.2
0.11
0.01
-0.01
0.01
Basic EPS, GAAP
- -
-2.37
-2.46
-7.82
-2.05
-0.85
-0.57
-0.41
-0.1
-0.21
-0.08
0.01
-0.16
- -
-0.01
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
2.07
4.85
10.23
1.21
1.49
0.46
0.14
0.27
0.21
0.17
0.33
0.29
0.29
0.27
Book Value per Share
- -
-1.92
0.21
2.06
0.11
1.95
0.27
0.14
0.27
0.19
0.07
0.29
0.14
0.29
0.27
Tangible Book Value per Share
- -
7
7
5
12
23
55
48
77
113
167
227
268
268
286
Basic Weighted Avg Shares
- -
5
6
3
5
4
4
2
3
5
11
10
13
4
4
Sales/Revenue/Turnover
- -
-17.91
-74.26
-765.79
-534.4
-728.63
-362.54
-857.66
-195.93
-203.87
-6.52
-44.45
19.65
-129.69
-121.57
Operating Margin (%)
- -
1
3
11
42
8
15
13
- -
5
2
5
7
- -
- -
Depreciation Expense
- -
-1
-4
-29
-59
-23
-44
-32
-14
-16
-34
25
3
-1
2
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.22
- -
129.96
82.12
Effective Tax Rate (%)
- -
-12.25
-57.2
-920.29
-1,106.17
-649.23
-1,129.55
-1,478.12
-500.32
-337.99
-298.31
234.21
27.49
-38.66
43.74
Profit Margin (%)
3
-11
12
16
4
44
14
9
22
23
13
51
15
8
7
Working Capital
- -
- -
7
5
3
- -
- -
1
1
- -
- -
- -
- -
- -
- -
LT Debt
14
14
37
52
15
56
27
7
21
23
29
75
79
77
78
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-8.94
3.22
1.78
-0.97
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
47.23
4.5
-1.77
2.3
Return on Capital (%)
- -
-4.73
-15.96
-70.12
-175.93
-96.69
-148.5
-201.31
-102.29
-73.3
-128.79
47.23
4.5
-1.77
1.95
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
268
268
269
Market Capitalization
196
118
120

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
13
12
11
Cash, Cash Equivalents & STI
8
8
7
Accounts Receivable, Net
4
2
3
Inventories
- -
- -
- -
Total Current Liabilities
3
4
4
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
47.44%
39.67%
-1.76%
Free Cash Flow
-196.48%
-373.63%
-98.35%
Net Income, GAAP
-23.35%
-55.45%
-140.01%
Sales/Revenue/Turnover
17.33%
29.01%
-71.56%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3
3
4
3
13
2025
1
1
1
2
4
2026
1
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
-0.01
- -
0.01
2025
-0.01
0.03
-0.01
- -
-0.01
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Voltage Incorporation (3639.T)
Bloober Team S.A. (BLO.WA)
Atlantis Internet Group Corp. (ATIG)
Ubisoft Entertainment S.A. (UBI.PA)
NEXON Co., Ltd. (NEXOF)
Fantasma Games AB (publ) (FAGA.ST)
Business
5th Planet Games A/S, a Denmark-based video games publisher and developer founded in 2011 and headquartered at Gothersgade 11 in Copenhagen, with additional operations in Berlin, engages in finding, financing, publishing, and distributing games across console, PC, and mobile platforms worldwide, both digitally and physically; its core portfolio includes titles such as Invincible Presents: Atom Eve, Before Your Eyes, WrestleQuest, Escape Academy, Closer The Distance, Funko Fusion, Hugo, Hugo 2, Hugo Troll Race 2, Tintin Match, Snake Bite, Hugo Carts, Stary, Darkest Dungeon II, Predator: Hunting Grounds, and Killer Klowns From Outer Space, alongside associated TV, films, music, audio content, board games, and merchandise leveraging strong intellectual properties like The Adventures of Tintin and Vikings, with revenue generated from game sales, in-app purchases, advertising, and licensing. The company, formerly known as Hugo Games A/S until its rebranding in November 2018, maintains a wholly owned subsidiary 5th Planet Games Development ApS and targets players across iOS, Android, Windows, Amazon, Facebook, and other platforms with community-focused, free-to-play, and premium experiences for children and adults. Recent developments include the announcement in January 2025 of a group internal merger with its subsidiary to simplify structure and reduce administrative costs, with accounting effect from January 2024; expansion of physical distribution in March 2025 through new partnerships with Glomerk SA covering Poland, Czech Republic, Slovakia, and Hungary, plus extension of its agreement with Nordisk A/S to the Baltic states; release of its Q3 2025 interim report in November 2025; and a prior acquisition of Sagafilm in June 2023.