1. Indonesia Stocks

  2. •

    Consumer durables

  3. •

    Homebuilding
PT Bekasi Asri Pemula Tbk

PT Bekasi Asri Pemula Tbk

IIDX:BAPA
108.00
IDR
-8.00
(-6.90%)
-7.28EPS
189.27BMarket Cap
PT Bekasi Asri Pemula Tbk
IDX:BAPA
(Indonesia Stock Exchange)

Recent

price

108.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
IDR
83.83
47.15
38.05
60.68
69.22
36.48
51.41
68.7
42.99
36.62
14.38
8.24
5.38
13.07
6.95
5.98
7.15
Revenue per Share
19.51
9.08
6.78
7.59
10.65
1.82
2.72
19.54
7.37
7.49
-5.65
-2.73
-5.37
-4.6
-7.82
-8.26
-7.28
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
115.23
124.31
132.17
139.76
150.41
152.5
162
187.59
199.18
204.9
202.78
200.04
194.67
190.07
182.25
173.99
170.31
Book Value per Share
115.23
124.31
132.17
139.76
150.41
152.5
162
187.59
199.18
204.78
202.7
200.01
194.67
190.07
182.25
173.99
170.31
Tangible Book Value per Share
650
650
662
662
662
662
662
676
662
662
662
752
691
621
585
671
664
Basic Weighted Avg Shares
54,493
30,644
25,180
40,155
45,807
24,144
34,023
46,438
28,451
24,234
9,519
6,195
3,716
8,120
4,066
4,011
4,748
Sales/Revenue/Turnover
29.28
30.13
19.09
23.99
25.15
23.09
24.56
35.15
21.97
21.28
-25.38
-27.58
-91.21
-29.02
-103.37
-129.43
-96.27
Operating Margin (%)
- -
408
287
434
461
364
245
65
121
460
515
516
416
44
8
10
10
Depreciation Expense
12,681
5,901
4,487
5,025
7,045
1,204
1,798
13,209
4,875
4,956
-3,738
-2,052
-3,712
-2,857
-4,573
-5,540
-4,832
Net Income, GAAP
12.65
22.28
18.25
26.04
0.96
9.55
7.29
0.24
1.52
0.65
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
23.27
19.26
17.82
12.51
15.38
4.99
5.29
28.44
17.13
20.45
-39.27
-33.13
-99.89
-35.19
-112.46
-138.13
-101.76
Profit Margin (%)
17,296
77,716
65,287
76,175
67,955
66,610
71,924
82,442
78,206
102,219
100,299
17,489
16,463
14,703
13,017
11,165
9,612
Working Capital
27,516
22,108
10,190
29,071
12,000
10,667
8,400
- -
465
446
172
51
- -
- -
- -
- -
- -
LT Debt
74,905
80,806
87,474
92,499
99,546
100,931
107,220
124,161
131,825
135,610
134,208
132,400
128,845
125,800
120,622
115,156
112,723
Total Equity
12.17
5.65
3.85
6.24
11.06
4.02
6.98
11.3
4.2
3.59
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
15.55
9.01
6.13
7.62
9.14
4.27
6.63
12.65
4.62
3.78
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
17.88
7.58
5.33
5.58
7.34
1.2
1.73
11.42
3.81
3.71
-2.77
-1.54
-2.84
-2.24
-3.71
-4.7
-4.2
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
3,000
3,000
3,000
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
662
662
662
Market Capitalization
61,546
51,619
189,270

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
24,511
24,221
23,817
Cash, Cash Equivalents & STI
877
296
243
Accounts Receivable, Net
202
202
202
Inventories
22,732
22,886
22,522
Total Current Liabilities
13,346
14,264
14,205
Payables & Accruals
- -
- -
- -
ST Debt
3,000
3,000
3,000
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.5%
-3.01%
-4.53%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
54.1%
18.79%
21.16%
Sales/Revenue/Turnover
-4.46%
-1.54%
-1.36%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
521
660
149
2,736
4,066
2025
244
56
572
3,139
4,011
2026
95
943
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-2.39
-2.45
-2.2
-0.36
-7.82
2025
-2.56
-2.47
-2.03
-1.54
-8.26
2026
-2.43
-1.27
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Lennar Corporation (NYSE:LEN)
Anant Raj Ltd. (NSE:ANANTRAJ)
D.R. Horton, Inc. (NYSE:DHI)
Orascom Development Egypt (S.A.E) (EGX:ORHD)
Springview Holdings Ltd (NASDAQ:SPHL)
Heliopolis Housing (EGX:HELI)
Business
PT Bekasi Asri Pemula Tbk is an Indonesia-based property development company primarily engaged in the development of residential and commercial real estate projects targeting the middle and lower market segments. Founded in 1993 and headquartered in West Jakarta, the company focuses on managing housing estates such as Taman Alamanda and Alamanda Regency in Bekasi, West Java, as well as Bumi Serpong Residence in Pamulang, Tangerang. Its core products and services comprise real estate development including subsidized housing initially, now expanded to semi-real estate and commercial properties for the middle class, alongside activities in trade, industry, printing, agribusiness, mining, and transportation services. The company operates through subsidiaries including PT Puri Ayu Lestari, which manages Bumi Serpong Residence, and PT Karya Graha Cemerlang. Recent developments highlight strategic business continuity with an emphasis on digital marketing innovation and prudential project expansion; however, the company recorded a net loss of approximately IDR 4.6 billion in 2024, reflecting operational challenges amid market conditions. The company remains focused on expanding its presence in the Jabodetabek area while prioritizing middle to lower market residential and commercial developments, maintaining a comprehensive real estate portfolio in West Java and surrounding regions. PT Bekasi Asri Pemula continues to pursue growth through new project launches and operational efficiencies to strengthen its market position.