1. Indonesia Stocks

  2. •

    Industrial services

  3. •

    Engineering & construction
PT Bekasi Fajar Industrial Estate Tbk

PT Bekasi Fajar Industrial Estate Tbk

IIDX:BEST
111.00
IDR
-2.00
(-1.77%)
17.45EPS
5.33P/E
897.20BMarket Cap
Oct 23Next Earn
PT Bekasi Fajar Industrial Estate Tbk
IDX:BEST
(Indonesia Stock Exchange)

Recent

price

111.00

P/E

ratio

5.33

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
IDR
331.76
67.99
115.7
139.47
83.1
71.21
85.45
104.29
99.8
98.53
25.12
23.82
56.27
56.42
47.43
44.27
63.26
Revenue per Share
155.68
17.08
56.38
77.8
40.58
21.94
34.83
50.1
43.81
39.41
-11.94
-7.37
3.5
4.1
6.07
3.12
17.45
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
9.58
2.28
2.28
1.23
3.44
10
8.75
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
119.93
127.83
189.06
257.09
295.24
315.11
351.2
398.6
432.4
463.17
451.55
445.05
448.64
452.7
458.75
461.84
476.79
Book Value per Share
119.93
127.83
189.06
257.09
295.24
315.11
351.2
398.6
432.4
463.17
451.55
445.05
448.64
452.7
458.75
461.84
476.79
Tangible Book Value per Share
700
7,000
8,342
9,558
9,635
9,647
9,647
9,647
9,647
9,647
9,647
9,647
9,647
9,647
9,647
9,647
9,647
Basic Weighted Avg Shares
232,229
475,957
965,113
1,333,134
800,640
686,981
824,408
1,006,097
962,801
950,546
242,321
229,836
542,834
544,315
457,590
427,126
610,324
Sales/Revenue/Turnover
41.65
33.87
55.02
65.86
54.08
57.64
63.06
59.35
59.18
53.34
9.14
12.83
40.05
41.61
37.6
31.31
42.5
Operating Margin (%)
- -
3,485
3,745
4,781
5,801
6,274
5,593
7,037
6,347
6,856
9,865
10,053
10,105
9,073
8,548
5,484
6,672
Depreciation Expense
108,979
119,569
470,283
743,624
390,960
211,624
335,973
483,332
422,616
380,178
-115,178
-71,054
33,750
39,528
58,588
30,081
168,348
Net Income, GAAP
11.24
16.1
9.12
8.22
0.64
1.21
1.24
0.98
1.08
1.78
- -
- -
5.77
7.36
5.61
12.36
2.3
Effective Tax Rate (%)
46.93
25.12
48.73
55.78
48.83
30.8
40.75
48.04
43.89
40
-47.53
-30.92
6.22
7.26
12.8
7.04
27.58
Profit Margin (%)
24,834
-140,018
595,126
727,725
696,294
1,123,388
1,303,939
1,303,903
2,399,980
2,372,568
2,464,157
2,080,129
2,307,197
2,187,277
2,055,005
1,875,625
1,915,209
Working Capital
124,819
173,822
159,685
392,506
233,593
1,186,987
1,234,728
1,067,335
1,703,411
1,650,609
1,629,280
1,291,847
1,440,470
1,298,937
1,157,812
979,281
868,994
LT Debt
839,513
894,867
1,770,111
2,476,820
2,849,501
3,042,155
3,390,836
3,848,186
4,171,994
4,468,749
4,356,657
4,293,897
4,328,504
4,367,798
4,426,161
4,455,911
4,600,192
Total Equity
8.59
12.01
30.3
32.15
14.67
10.02
10.71
11.26
10.41
8.07
- -
- -
3.46
3.56
2.83
2.08
4.51
Return on Invested Capital (%)
12.31
13.23
30.26
29.85
12.51
7.7
9.48
11.91
9.84
8.78
- -
- -
2.72
3.51
2.9
2.07
4.43
Return on Capital (%)
12.84
13.79
35.3
35.03
14.69
7.19
10.45
13.36
10.54
8.8
-2.61
-1.64
0.78
0.91
1.33
0.68
3.74
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
183,812
193,003
202,193
LT Borrowings
979,281
924,138
868,994
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9,647
9,647
9,647
Market Capitalization
1,070,852
1,012,968
897,200

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,229,240
2,230,386
2,207,141
Cash, Cash Equivalents & STI
349,884
371,049
409,506
Accounts Receivable, Net
121,292
124,515
134,839
Inventories
1,551,346
1,544,393
1,479,550
Total Current Liabilities
353,615
399,965
291,933
Payables & Accruals
- -
- -
- -
ST Debt
183,812
193,003
202,193
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.03%
0.46%
0.67%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-21.94%
-33.83%
-48.66%
Sales/Revenue/Turnover
7.07%
21.74%
-6.66%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
77,903
112,639
123,784
143,264
457,590
2025
45,460
48,855
- -
181,040
427,126
2026
89,516
290,913
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.92
2.05
2.15
2.79
6.07
2025
-3.44
-2.63
- -
5.12
3.12
2026
0.96
14
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Larsen & Toubro Limited (NSE:LT)
Engineers India Limited (NSE:ENGINERSIN)
Tekfen Holding Anonim Sirketi (BIST:TKFEN)
Enka Insaat ve Sanayi A.S. (BIST:ENKAI)
Quanta Services, Inc. (NYSE:PWR)
Sterling Infrastructure, Inc. (NASDAQ:STRL)
Business
PT Bekasi Fajar Industrial Estate Tbk (BEST.JK), also known as BeFa, develops, operates, and manages world-class industrial estates primarily in Indonesia; its flagship project is MM2100 Industrial Town in Bekasi, West Java, offering ready-to-build industrial land lots, standard factory buildings, commercial buildings, modern logistic centers, and supporting infrastructure including water supply, wastewater treatment, property management, restaurants, hotels, and coffee shops. Founded on August 24, 1989, and headquartered at Kawasan Industri MM2100, Jl. Sumatera, Gandari, Cikarang Barat, Bekasi, West Java, the company serves domestic and international manufacturing, research, innovation, high-tech, data center, and logistics firms through segments encompassing industrial estate development and sales, leasing of production facilities, commercial estates, and ancillary services such as recreation and food and beverage operations. Geographically focused on Greater Jakarta (Jabodetabek), BeFa maintains international-standard facilities via joint ventures including PT Megalopolis Manunggal Industrial Development with Japan's Marubeni Corporation, PT Bekasi Surya Pratama, PT Bekasi Matra Industrial Estate, PT Best Sinar Nusantara for hotel development, and PT Daiwa Manunggal Logistik Properti with Daiwa House Industry Co. Ltd. In recent developments, the company commenced construction of the BEFA Industrial Hub in September 2025 within MM2100, featuring 48 units of multipurpose standard factory buildings for factories, light manufacturing, and warehousing on 10.5 hectares, with Phase 1 handover targeted for May 2026; it continues advancing a Data Center Cluster and additional standard factory buildings to meet high-tech demand, as highlighted in its FY2024 reports and 2025 public expose; through the MM2100 Peduli program, BeFa collaborated with PT Megalopolis Manunggal Industrial Development and 48 tenants to plant 26,058 to 27,800 mangrove trees in November 2025 at Pantai Bahagia, Muara Gembong, enhancing coastal resilience, carbon sequestration, and community support via school supplies.