1. Indonesia Stocks

  2. •

    Finance

  3. •

    Real estate development
PT Bhuwanatala Indah Permai Tbk Class A

PT Bhuwanatala Indah Permai Tbk Class A

IIDX:BIPP
58.00
IDR
+2.00
(+3.57%)
-14.46EPS
266.52BMarket Cap
PT Bhuwanatala Indah Permai Tbk Class A
IDX:BIPP
(Indonesia Stock Exchange)

Recent

price

58.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
IDR
18.28
15.52
17.39
19.63
32.54
30.43
24.39
23.17
25.97
71.4
105.36
58.46
65.09
52.51
52.48
50.78
37.81
Revenue per Share
-3.16
-11.22
-8.39
37.27
5.61
33.35
6.08
-3.4
-9.27
0.27
10.02
-1.25
-0.14
-1.61
-2.05
-6.42
-10.65
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
57.1
45.89
45.2
118.61
123.4
166.06
174.08
172.49
161.39
159.91
160.66
159.92
166.93
165
162.57
159.73
154.44
Book Value per Share
57.1
45.89
45.2
111.27
116.06
161.3
169.31
168.07
156.96
155.48
156.24
155.49
166.93
165
162.57
159.73
154.44
Tangible Book Value per Share
1,638
1,638
1,733
2,934
3,032
3,669
4,670
4,696
5,029
5,029
5,029
5,029
5,029
5,029
5,029
5,029
5,029
Basic Weighted Avg Shares
29,953
25,432
30,129
57,596
98,673
111,644
113,883
108,781
130,613
359,063
529,839
293,991
327,321
264,065
263,911
255,338
190,123
Sales/Revenue/Turnover
3.65
-1.25
-6.19
31.75
35.17
38.31
31.14
11.47
-20.31
23.32
27.11
22.92
24.06
20.7
19.38
11.61
-2.25
Operating Margin (%)
668
658
641
5,120
7,965
8,252
8,420
5,732
4,118
4,199
4,240
3,915
5,303
7,941
8,914
8,697
8,668
Depreciation Expense
-5,171
-18,373
-14,542
109,372
17,011
122,386
28,392
-15,980
-46,614
1,372
50,365
-6,289
-690
-8,119
-10,287
-32,272
-53,576
Net Income, GAAP
- -
- -
- -
5.09
21.53
- -
2.32
- -
- -
21.43
- -
1.35
1.25
- -
11,567.68
- -
- -
Effective Tax Rate (%)
-17.26
-72.24
-48.27
189.9
17.24
109.62
24.93
-14.69
-35.69
0.38
9.51
-2.14
-0.21
-3.07
-3.9
-12.64
-28.18
Profit Margin (%)
-69,253
-72,711
32,854
76
-11,848
18,331
23,651
12,125
314,987
440,332
263,755
297,077
325,479
252,342
187,545
108,558
85,599
Working Capital
- -
13,500
11,933
49,285
73,500
116,653
345,556
394,185
360,929
394,492
455,382
472,669
469,700
543,766
573,276
569,176
564,394
LT Debt
94,486
74,284
84,668
430,733
447,341
1,076,985
1,203,820
1,213,853
1,120,642
1,116,689
1,157,888
1,103,271
1,081,952
1,053,428
1,023,141
992,199
954,358
Total Equity
- -
- -
- -
6.21
5.27
- -
2.64
- -
- -
4.37
- -
4.1
4.8
- -
-387.67
- -
- -
Return on Invested Capital (%)
- -
- -
- -
36.73
3.98
- -
3.39
- -
- -
3.45
- -
1.61
1.71
- -
-471.81
- -
- -
Return on Capital (%)
-5.37
-21.78
-18.03
49.07
4.64
21.29
3.58
-1.9
-5.55
0.17
6.25
-0.78
-0.08
-0.97
-1.25
-3.98
-6.75
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
116,877
119,993
116,156
LT Borrowings
569,097
567,695
564,079
LT Finance Leases
78
45
314
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5,029
5,029
5,029
Market Capitalization
321,835
281,605
266,519

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
331,772
320,847
332,619
Cash, Cash Equivalents & STI
30,811
19,088
25,709
Accounts Receivable, Net
7,739
8,610
8,405
Inventories
265,911
265,796
269,591
Total Current Liabilities
223,215
221,248
247,020
Payables & Accruals
- -
- -
- -
ST Debt
116,877
119,993
116,156
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-0.69%
-3.04%
-3.02%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
454.18%
223.08%
213.72%
Sales/Revenue/Turnover
18.43%
-11.16%
-3.25%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
57,159
81,790
69,530
50,079
263,911
2025
63,270
82,334
45,833
63,901
255,338
2026
36,560
43,829
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-2.75
-1.93
-2.09
6.67
-2.05
2025
-0.91
-0.18
0.59
-5.92
-6.42
2026
-3.21
-2.11
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
DLF Limited (NSE:DLF)
Opendoor Technologies Inc (NASDAQ:OPEN)
Samolet (MOEX:SMLT)
Alarko Holding A.S. (BIST:ALARK)
Godrej Properties Limited (NSE:GODREJPROP)
Lodha Developers Ltd. (NSE:LODHA)
Business
PT Bhuwanatala Indah Permai Tbk (BIPP.JK) engages in the development and management of commercial properties in Indonesia, including office spaces, apartments, shopping centers, hotels, and housing; it also undertakes equity investments and trading activities through subsidiaries. The company operates key properties such as Graha BIP office building, Plaza Bandung Indah and Megamal Pluit shopping centers, and Hyatt Regency Bandung hotel, with primary revenue from real estate sales, space rentals, and related services targeting commercial and residential customers across Indonesia. Founded in 1981 as PT Bandung Indah Plaza and renamed in 1990, PT Bhuwanatala Indah Permai Tbk is headquartered at Graha BIP, 6th Floor, Jl. Gatot Subroto Kav. 23, South Jakarta, Indonesia 12930, and listed on the Indonesia Stock Exchange since 1995; it functions as a subsidiary of Safire Capital Pte. Ltd. In August 2025, the company acquired 86,530,000 shares of PT Sumber, marking a significant expansion in its investment portfolio, alongside ongoing investments in property and equipment as reflected in its consolidated financial statements for the period ended September 30, 2025.