1. Indonesia Stocks

  2. •

    Finance

  3. •

    Real estate development
PT Sentul City Tbk

PT Sentul City Tbk

IIDX:BKSL
46.00
IDR
0.00
(0.00%)
5.15EPS
11.09P/E
9.56TMarket Cap
Nov 02Next Earn
PT Sentul City Tbk
IDX:BKSL
(Indonesia Stock Exchange)

Recent

price

46.00

P/E

ratio

11.09

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
IDR
17.27
15.12
19.38
29.93
22.17
15.83
34.13
28.7
23.28
16.82
6.78
13.26
9.8
11.4
4.44
16.44
17.11
Revenue per Share
3.24
4.48
6.88
19.61
1.65
1.4
15.96
8.22
5.94
0.88
-9.13
3.81
-2.38
2.2
0.1
4.95
5.14
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
0.22
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
140.56
140.74
147.45
167.74
169.58
1,249.08
178.92
160.25
165.56
166.56
125.92
129.78
128.92
85.78
85.88
90.86
91.4
Book Value per Share
140.54
140.71
147.43
167.57
169.52
1,248.65
178.86
160.21
165.53
166.53
125.89
129.75
128.9
85.77
85.87
90.85
91.39
Tangible Book Value per Share
25,686
30,290
32,139
32,139
32,139
35,352
35,352
56,564
56,564
56,564
66,651
68,668
68,668
150,938
167,709
167,709
167,709
Basic Weighted Avg Shares
443,548
457,833
622,705
961,988
712,472
559,801
1,206,575
1,623,485
1,316,806
951,421
451,847
910,709
672,838
1,720,161
744,068
2,757,464
2,869,712
Sales/Revenue/Turnover
30.85
24.39
37.54
6.77
-1.24
-11.19
35.29
36.07
23.8
18.26
-8.89
29.62
32.39
24.76
2.9
38.59
39.01
Operating Margin (%)
7,244
8,333
8,530
13,857
12,671
8,758
9,129
11,206
13,093
11,678
10,002
8,293
9,121
12,422
13,805
20,133
22,017
Depreciation Expense
83,160
135,568
221,123
630,229
53,072
49,610
564,302
464,928
335,872
49,505
-608,784
261,473
-163,159
332,301
17,355
830,295
861,925
Net Income, GAAP
19.62
13.01
11.04
5.47
- -
0.6
- -
- -
- -
- -
- -
0.48
- -
0.34
23.56
1.16
1.12
Effective Tax Rate (%)
18.75
29.61
35.51
65.51
7.45
8.86
46.77
28.64
25.51
5.2
-134.73
28.71
-24.25
19.32
2.33
30.11
30.04
Profit Margin (%)
1,040,336
1,136,262
1,438,023
1,538,074
1,223,610
963,489
1,170,369
1,642,589
1,454,065
1,422,764
1,318,569
3,012,066
2,265,266
513,474
-221,543
1,256,502
2,754,275
Working Capital
- -
- -
247,984
1,251,558
418,304
399,861
412,568
1,090,597
1,392,761
2,176,782
2,444,343
1,694,912
2,284,251
1,253,077
1,043,175
578,006
2,163,704
LT Debt
4,124,161
4,594,536
4,816,408
6,920,184
6,248,897
6,549,719
7,160,249
9,942,555
10,621,126
10,696,923
10,250,099
10,486,050
10,323,211
15,141,083
15,154,020
15,992,744
16,080,985
Total Equity
3.09
2.33
4.01
0.92
- -
2.61
- -
- -
- -
- -
- -
3.64
- -
2.85
0.1
5.79
5.51
Return on Invested Capital (%)
2.86
2.9
4.54
11.18
- -
2.58
- -
- -
- -
- -
- -
4.08
- -
4.05
1.46
6.04
6.21
Return on Capital (%)
2.6
3.12
4.72
12.29
0.97
0.88
9.26
5.99
3.61
0.52
-6.67
2.95
-1.83
2.86
0.12
5.6
5.8
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,486,214
1,323,710
656,277
LT Borrowings
578,006
2,258,921
2,163,060
LT Finance Leases
- -
- -
644
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
167,709
167,709
167,709
Market Capitalization
23,311,537
18,783,397
9,559,407

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
4,774,715
6,262,011
5,221,257
Cash, Cash Equivalents & STI
561,467
1,788,689
234,835
Accounts Receivable, Net
410,434
416,339
421,269
Inventories
2,317,585
2,392,441
2,458,736
Total Current Liabilities
3,518,213
3,347,109
2,466,982
Payables & Accruals
- -
- -
- -
ST Debt
1,486,214
1,323,710
656,277
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.46%
10.61%
5.53%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
355.75%
796.08%
4,684.18%
Sales/Revenue/Turnover
49.59%
88.99%
270.59%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
81,733
153,928
190,770
317,638
744,068
2025
278,747
204,921
- -
1,920,484
2,757,464
2026
360,444
383,863
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.64
1.08
-0.27
-0.06
0.1
2025
0.01
0.08
- -
4.52
4.95
2026
0.21
0.33
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
DLF Limited (NSE:DLF)
Opendoor Technologies Inc (NASDAQ:OPEN)
Samolet (MOEX:SMLT)
Alarko Holding A.S. (BIST:ALARK)
Godrej Properties Limited (NSE:GODREJPROP)
Lodha Developers Ltd. (NSE:LODHA)
Business
PT Sentul City Tbk (BKSL.JK) develops and manages the integrated township of Sentul City in Bogor, Indonesia, encompassing residential clusters such as Spring Residence, Spring Garden, Spring Valley, Centronia Residence, Arcadia Residence, Parkville, and Saffron Apartment; commercial properties including ruko developments like Ruko Terrace Square, G Square, and Arcadia Square; office spaces, shopping malls such as AEON Mall Sentul City and Bellanova Country Mall, hotels including The Alana Hotel and NEO+ Green Savana, educational facilities, recreational areas like Jungleland and Taman Budaya Sentul City, and convention centers such as Sentul International Convention Center; as well as construction services for housing, offices, shops, hotels, amusement parks, sports facilities, warehouses, and monumental buildings. The company, founded in 1963 and headquartered at Menara Sudirman in South Jakarta, primarily serves middle- to upper-income buyers and investors in the greater Jakarta area through its real estate and related services segments, with operations concentrated in the Bogor region. Recent developments include the launch of Ruko Terrace Square and G Square commercial shophouses in 2025 under CEO Eddy Sindoro, strategic partnership with Kozystay for Saffron Apartment management in March 2025, acquisition of 27,500 shares in MCP in June 2025, multiple CSR initiatives such as tree planting of 1,000 Tabebuya trees in April 2025 and river cleanups, awards including Indonesia Best Women Empowerment Companies 2025 and PropertyGuru Asia Property Awards 2024 finalist status for Spring Residence, and ongoing promotions like Gebyar Merdeka and Octo Deals for housing sales.