1. Indonesia Stocks

  2. •

    Finance

  3. •

    Major banks
PT Bank Maybank Indonesia Tbk Class A

PT Bank Maybank Indonesia Tbk Class A

175.00
IDR
+1.00
(+0.57%)
21.19EPS
8.91P/E
13.95TMarket Cap
PT Bank Maybank Indonesia Tbk Class A
IDX:BNII
(Indonesia Stock Exchange)

Recent

price

175.00

P/E

ratio

8.91

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
IDR
101.37
108.58
128.05
135.05
112.09
135.78
151.6
157.4
147.15
144.2
129.28
122.19
116.03
120.29
116.13
122.53
121.78
Revenue per Share
8.27
11.6
21.11
25.89
11.53
16.72
28.6
26.63
30.44
24.18
16.62
21.86
19.3
22.87
14.64
21.75
20.54
Basic EPS, GAAP
-8.45
-42.68
58.84
-3.83
-111.18
121.79
-72.34
-62.82
-104.61
75.75
397.54
-0.05
-171.95
60.29
-103.4
23.27
-82.09
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
5.75
5
6.61
4.83
3.32
6.47
7.72
10.29
5.86
- -
Dividend per Share
125.37
135.05
164.72
194.24
209.84
227.65
279.19
300.44
324.32
344.41
353.68
373.4
381.2
397.01
401.58
425.81
414.87
Book Value per Share
124.02
133.76
162.61
191.47
206.43
224.34
275.34
293.34
319.25
341.24
350.89
370.68
378.08
392.05
396.57
421.02
410.02
Tangible Book Value per Share
55,718
57,667
57,231
59,688
61,432
68,113
68,113
67,747
72,085
76,215
76,215
76,215
76,215
76,215
76,215
76,215
76,215
Basic Weighted Avg Shares
5,648,194
6,261,451
7,328,591
8,060,642
6,885,813
9,248,318
10,326,003
10,663,362
10,607,100
10,990,043
9,853,020
9,312,976
8,843,235
9,167,797
8,851,121
9,338,388
9,281,499
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
155,564
197,920
248,234
319,381
346,735
431,285
302,949
306,385
298,510
287,772
495,257
501,059
497,812
527,997
513,969
505,142
504,760
Depreciation Expense
460,989
668,963
1,208,223
1,545,101
708,008
1,139,070
1,948,312
1,804,031
2,194,576
1,842,520
1,266,348
1,666,316
1,471,070
1,743,406
1,115,963
1,657,366
1,565,231
Net Income, GAAP
32.75
31.89
28.58
28.11
24.1
25.98
24.73
26.15
25.48
25.97
29.38
22.78
24.85
22.8
25.1
23.42
23.65
Effective Tax Rate (%)
8.16
10.68
16.49
19.17
10.28
12.32
18.87
16.92
20.69
16.77
12.85
17.89
16.63
19.02
12.61
17.75
16.86
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
1,832,361
10,592,517
12,393,699
13,572,995
16,797,891
16,345,922
12,994,157
19,771,280
23,657,867
21,090,804
14,732,638
13,430,136
16,119,836
12,603,946
18,705,459
18,573,687
20,240,958
LT Debt
7,459,196
7,954,003
9,667,493
12,230,848
14,495,147
15,743,268
19,272,606
20,775,040
25,090,691
26,684,916
27,345,513
28,886,439
29,533,950
30,796,034
31,208,391
33,083,483
32,266,513
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
4.42
4.79
5.94
6.35
2.43
3.58
6
4.8
4.76
3.65
2.78
3.87
3.2
3.75
2.21
3.18
2.96
Return on Capital (%)
7.38
8.91
13.98
14.35
5.38
7.65
11.29
9.14
9.71
7.23
4.76
6.01
5.12
5.88
3.67
5.26
5
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
76,215
76,215
76,215
Market Capitalization
15,700,330
15,547,900
13,947,381

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
15,468,687
15,665,585
23,013,530
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.93%
3.9%
6.01%
Free Cash Flow
31,859.19%
63,687.9%
-122.5%
Net Income, GAAP
8.89%
10.18%
48.51%
Sales/Revenue/Turnover
0.29%
-0.96%
5.51%
Total Cash Common Dividend
- -
14.61%
-43.1%

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,095,033
2,232,121
2,604,664
1,919,303
8,851,121
2025
2,337,313
2,160,246
- -
2,466,789
9,338,388
2026
2,238,670
2,415,794
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-2.99
4.68
5.64
7.32
14.64
2025
4.94
2.62
- -
8.76
21.75
2026
3.93
5.23
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
10.29
2025
- -
- -
- -
- -
5.86
2026
- -
- -
- -
- -
- -
Similar Companies
HDFC Bank Limited (NSE:HDFCBANK)
Bank of America Corporation (NYSE:BAC)
JP Morgan Chase & Co. (NYSE:JPM)
Axis Bank Limited (NSE:AXISBANK)
Kotak Mahindra Bank Limited (NSE:KOTAKBANK)
Banco Santander, S.A. (BME:SAN)
Business
PT Bank Maybank Indonesia Tbk is a leading private banking institution in Indonesia, providing a comprehensive range of banking and financial products and services. Its offerings include current accounts, savings and demand deposits, time deposits, credit cards, mortgages, multifunctional loans, car and motorcycle loans, working capital loans, SME financing, and property financing. The bank operates through three main segments: Global Banking, Business Banking, and Retail Banking. It also offers wealth management, cash management and trade finance, investment products such as mutual funds and government bonds, depository and settlement services, fund administration, corporate and commercial financing, liquidity management, payment services, custody and clearing, bancassurance, collection services, bank guarantees, and insurance products. Additionally, Maybank Indonesia has digital banking services such as mobile and internet banking, along with ATM and electronic trade finance services. The bank extends automotive financing through its subsidiaries WOM Finance for two-wheelers and Maybank Finance for four-wheelers. Headquartered in Jakarta and founded in 1959, PT Bank Maybank Indonesia Tbk is a subsidiary of Malayan Banking Berhad (Maybank) and operates primarily in Indonesia with some international reach. Recent strategic developments include a collaboration with Pegadaian to launch digital gold savings on its M2U mobile banking app. In 2024, it made a strategic investment in Funding Societies, Southeast Asia’s largest SME digital finance platform, to enhance digital financial services focused on SME customers across the ASEAN region. The bank has also intensified its cybersecurity measures with layered monitoring systems for early detection and protection against cyberattacks, reflecting regulatory compliance and commitment to data protection following Indonesia's Personal Data Protection law. Financially, the bank reported significant profit growth in 2023 and has maintained dividend distributions reflecting strong operational performance. Maybank Indonesia continues to drive digital transformation with its M2U digital banking platform and focuses on human-centric digitalization strategies as part of its growth initiatives for 2026. It remains committed to expanding its product ecosystem and enhancing customer experience through innovative digital financial solutions while leveraging its established banking infrastructure. This makes PT Bank Maybank Indonesia Tbk a comprehensive banking provider serving retail, corporate, and SME clients across Indonesia, supported by a broad portfolio of financial and banking services, recent digital innovation, and strategic investments to secure its market position.