1. Indonesia Stocks

  2. •

    Distribution services

  3. •

    Food distributors
PT Segar Kumala Indonesia Tbk

PT Segar Kumala Indonesia Tbk

IIDX:BUAH
452.00
IDR
+6.00
(+1.35%)
1.01TMarket Cap
PT Segar Kumala Indonesia Tbk
IDX:BUAH
(Indonesia Stock Exchange)

Recent

price

452.00

P/E

ratio

- -

div

yld

2.77%

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
TTM
IDR
296.45
349.64
510.71
788.55
891.64
1,107.79
1,636.49
- -
Revenue per Share
0.47
12.5
18.87
15.14
19.38
17.64
25.18
- -
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
13
- -
7
11.5
23
12.5
Dividend per Share
3.15
16.84
27.69
76.96
89.19
95.19
99.54
97.94
Book Value per Share
3.15
16.84
27.69
76.96
89.19
95.19
99.54
97.94
Tangible Book Value per Share
2,200
2,200
2,000
1,758
2,000
2,000
2,000
2,000
Basic Weighted Avg Shares
652,189
769,215
1,021,412
1,386,125
1,783,282
2,215,577
3,272,975
- -
Sales/Revenue/Turnover
0.29
4.72
4.51
2.49
2.76
2.08
2.04
- -
Operating Margin (%)
283
2,014
2,853
4,356
6,824
9,390
10,036
- -
Depreciation Expense
1,034
27,507
37,736
26,616
38,768
35,283
50,361
- -
Net Income, GAAP
38.98
22.32
21.61
23.99
23
25.49
25.01
- -
Effective Tax Rate (%)
0.16
3.58
3.69
1.92
2.17
1.59
1.54
- -
Profit Margin (%)
6,537
26,981
47,283
139,761
147,016
155,941
150,700
136,631
Working Capital
- -
1,522
1,555
2,826
704
2,481
1,563
1,489
LT Debt
6,303
33,687
55,384
153,926
178,387
190,378
199,073
195,872
Total Equity
- -
109.12
65.9
23.58
21.92
18.51
25.2
- -
Return on Invested Capital (%)
- -
129.7
80.41
24.65
22.88
18.92
25.55
- -
Return on Capital (%)
- -
137.57
84.73
25.43
23.33
19.14
25.86
- -
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,148
262
278
LT Borrowings
- -
- -
- -
LT Finance Leases
1,563
1,489
1,489
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,000
2,000
2,000
Market Capitalization
1,290,000
1,050,000
1,010,000

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
426,203
476,425
476,698
Cash, Cash Equivalents & STI
104,216
138,729
125,600
Accounts Receivable, Net
140,237
201,524
159,572
Inventories
132,393
76,302
153,199
Total Current Liabilities
275,502
315,917
340,067
Payables & Accruals
- -
- -
- -
ST Debt
1,148
262
278
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
53.9%
4.57%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
17.42%
42.73%
Sales/Revenue/Turnover
- -
33.82%
47.73%
Total Cash Common Dividend
- -
- -
100%

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
465,045
457,540
646,247
646,745
2,215,577
2025
744,561
691,952
- -
885,067
3,272,975
2026
870,032
952,011
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7.73
1.05
3.05
5.81
17.64
2025
1.85
8.98
- -
0.5
25.18
2026
5.81
5.09
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
11.5
2025
- -
- -
- -
12.5
23
2026
- -
- -
- -
- -
- -
Similar Companies
Itochu Corporation (TSE:8001)
Sysco Corporation (NYSE:SYY)
The Chefs' Warehouse, Inc. (NASDAQ:CHEF)
Krispy Kreme, Inc. (NASDAQ:DNUT)
US Foods Holding Corp. (NYSE:USFD)
Vanet Gida Sanayi Ic ve Dis Ticaret AS (BIST:VANGD)
Business
PT Segar Kumala Indonesia Tbk PT Segar Kumala Indonesia Tbk operates as an Indonesia-based distributor and wholesaler of imported fresh fruits, vegetables, and frozen poultry products, including chicken and duck; it sources goods from domestic and international suppliers and maintains a nationwide cold chain distribution network with centralized storage hubs in Jakarta for western Indonesia and Surabaya for eastern regions. The company serves major islands including Sumatra, Java, Kalimantan, Sulawesi, Bali, Maluku, and eastern provinces through 18 branches and over 8,400 tons of total storage capacity; fruits account for approximately 90% of revenue, with poultry contributing the remainder. Founded in 2017 and headquartered in East Jakarta, Indonesia, PT Segar Kumala Indonesia Tbk listed on the Indonesia Stock Exchange in August 2023 as the nation's first public fruit importer. In 2025, the company opens new branches in Jayapura and Ternate to expand market reach, allocates Rp 12 billion in capital expenditure primarily for warehouse construction and refrigerated vehicles, and targets net profit growth to Rp 55 billion following 24% revenue expansion to Rp 2.2 trillion in 2024.