1. Indonesia Stocks

  2. •

    Consumer durables

  3. •

    Homebuilding
PT Duta Anggada Realty Tbk

PT Duta Anggada Realty Tbk

IIDX:DART
121.00
IDR
+2.00
(+1.68%)
-80.02EPS
367.54BMarket Cap
PT Duta Anggada Realty Tbk
IDX:DART
(Indonesia Stock Exchange)

Recent

price

121.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
IDR
121.94
133.28
269.22
264.02
410
268.26
240.26
141.96
120.78
146.89
103.18
92.5
105.1
137.9
162.84
161.44
165.97
Revenue per Share
9.4
20.31
57.56
57.55
129.89
56.59
61.08
9.61
4.18
-83.01
-127.39
-130.9
-134.06
-109.44
-94.48
-82.64
-80.02
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
27.88
27.88
- -
- -
29.87
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
258.27
784.04
903.33
931.64
1,034.38
1,091.36
1,153.26
1,133.08
1,138.32
1,055.31
927.65
796.88
662.88
553.44
459.09
376.17
338.19
Book Value per Share
258.27
784.04
903.33
931.64
1,034.38
1,091.36
1,153.26
1,133.08
1,138.32
1,055.31
927.65
796.88
662.88
553.44
459.09
376.17
338.19
Tangible Book Value per Share
2,861
3,141
3,141
3,141
3,141
3,141
3,141
3,141
3,141
3,141
3,141
3,141
3,141
3,141
3,141
3,141
3,141
Basic Weighted Avg Shares
348,907
418,674
845,719
829,383
1,287,984
842,707
754,738
445,956
379,418
461,441
324,131
290,570
330,155
433,200
511,559
507,156
521,375
Sales/Revenue/Turnover
36.49
38.86
32.1
38.81
43.91
36.19
40.84
26.07
23.3
2.93
-19.35
-23.11
-10.78
6.58
12.58
17.51
17.2
Operating Margin (%)
- -
1,901
4,375
3,979
4,047
6,515
11,577
19,891
18,254
36,367
32,038
25,836
21,481
16,126
17,445
8,946
11,963
Depreciation Expense
26,908
63,812
180,828
180,802
408,031
177,770
191,880
30,181
13,124
-260,771
-400,166
-411,217
-421,149
-343,792
-296,799
-259,619
-251,365
Net Income, GAAP
52.06
35.91
24.67
25.12
17.58
25.99
17.89
45.39
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
7.71
15.24
21.38
21.8
31.68
21.1
25.42
6.77
3.46
-56.51
-123.46
-141.52
-127.56
-79.36
-58.02
-51.19
-48.21
Profit Margin (%)
-427,637
-394,839
110,472
512,316
415,475
-248,832
-215,229
-308,931
-493,796
-1,176,338
-426,972
-1,098,176
-853,572
-699,475
-1,178,839
-2,926,547
-1,631,480
Working Capital
706,138
609,783
707,573
1,254,137
1,313,867
1,496,246
1,783,616
2,070,213
2,457,647
2,074,477
2,908,182
2,520,154
2,982,689
3,135,048
2,779,748
1,501,124
2,656,907
LT Debt
739,010
2,243,436
2,837,717
2,926,678
3,249,395
3,428,404
3,623,349
3,559,467
3,575,915
3,315,128
2,914,109
2,503,287
2,082,346
1,738,529
1,442,159
1,181,674
1,062,351
Total Equity
2.46
3.44
5.65
6.3
10.24
4.45
4.6
1.13
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
1.1
3.78
5.92
5.67
10.3
4.54
4.59
1.15
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
3.83
4.28
7.12
6.27
13.21
5.32
5.44
0.84
0.37
-7.57
-12.85
-15.18
-18.37
-18
-18.66
-19.79
-21.15
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,880,440
981,889
701,397
LT Borrowings
1,501,124
2,385,157
2,656,907
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3,141
3,141
3,141
Market Capitalization
596,864
433,512
367,543

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
129,445
119,818
132,568
Cash, Cash Equivalents & STI
31,256
22,512
34,849
Accounts Receivable, Net
15,074
15,026
16,342
Inventories
57,050
57,214
56,941
Total Current Liabilities
3,055,992
2,184,220
1,764,048
Payables & Accruals
- -
- -
- -
ST Debt
1,880,440
981,889
701,397
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-9.75%
-16.51%
-18.06%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-220.58%
-7.88%
-12.53%
Sales/Revenue/Turnover
-2.27%
10.34%
-0.86%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
115,553
119,448
138,677
137,881
511,559
2025
112,748
126,150
131,831
136,427
507,156
2026
118,927
134,189
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-24.22
-23.65
-21.29
-25.32
-94.48
2025
-22.33
-18.28
-20.36
-21.67
-82.64
2026
-20.36
-17.62
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Lennar Corporation (NYSE:LEN)
Anant Raj Ltd. (NSE:ANANTRAJ)
D.R. Horton, Inc. (NYSE:DHI)
Orascom Development Egypt (S.A.E) (EGX:ORHD)
Springview Holdings Ltd (NASDAQ:SPHL)
Heliopolis Housing (EGX:HELI)
Business
PT Duta Anggada Realty Tbk (DART.JK) engages in real estate development in Indonesia, encompassing the development, sale, rental, and management of residential apartments, office buildings, shopping centers, hotels, and related tourism hospitality services; its core segments include rental income from investment properties such as Plaza Chase, Citywalk Sudirman, Plaza Agro, La Maison Barito, Plaza Bapindo, Plaza Jatinegara, Sinarmas MSIG Tower, and Plaza Chase; hotel income from properties including Hilton Garden Inn Bali, Holiday Inn & Suites Gajah Mada, Holiday Inn Express Matrman, and Hotel Bali; service fees; sales of strata title units from development properties; and other activities. Founded in 1983 and headquartered at Chase Plaza, 21st Floor, Jl. Jend. Sudirman Kav. 21, South Jakarta, Indonesia, the company initially focused on residential complexes for expatriates in South Jakarta, expanded into office buildings and shopping centers post its 1990 IPO, and now operates primarily in the Jakarta region with projects under construction including the Icon Complex. In recent developments, trading suspension on its shares was lifted on February 17, 2025, enabling resumed market activity amid ongoing financial reporting such as nine-month earnings results through September 30, 2025, and an annual and extraordinary general meeting of shareholders held in May 2025.