1. Indonesia Stocks

  2. •

    Technology services

  3. •

    Packaged software
PT Distribusi Voucher Nusantara Tbk

PT Distribusi Voucher Nusantara Tbk

IIDX:DIVA
101.00
IDR
-2.00
(-1.94%)
-1.65EPS
144.20BMarket Cap
PT Distribusi Voucher Nusantara Tbk
IDX:DIVA
(Indonesia Stock Exchange)

Recent

price

101.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
IDR
232.53
740.88
1,199.87
3,847.33
2,485.03
2,607.59
3,430.81
3,477.45
2,752.48
2,981.07
2,503.5
2,253.95
Revenue per Share
1.32
2.26
1.52
25.48
65.55
46.53
890.94
3.03
-912.65
-169.68
33.18
-3.13
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
5
- -
- -
2.14
- -
Dividend per Share
5.2
8.13
10.24
480.71
546.37
598.46
1,498.51
1,486.28
588.76
419.04
452.62
428.57
Book Value per Share
5.2
7.45
9.79
475.39
541.37
572.27
1,474.61
1,464.87
570.04
403.23
439.71
417.09
Tangible Book Value per Share
1,429
1,429
1,429
387
1,429
1,414
1,414
1,400
1,400
1,400
1,400
1,400
Basic Weighted Avg Shares
332,186
1,058,402
1,714,101
1,487,298
3,550,041
3,687,862
4,852,117
4,868,380
3,853,437
4,173,462
3,504,863
3,155,500
Sales/Revenue/Turnover
0.81
0.56
0.69
1.56
1.2
0.63
0.71
0.25
0.25
0.54
0.44
0.36
Operating Margin (%)
84
535
624
2,064
4,240
8,724
13,612
16,342
15,415
16,033
15,807
13,468
Depreciation Expense
1,890
3,235
2,172
9,850
93,639
65,806
1,260,038
4,245
-1,277,699
-237,548
46,453
-4,376
Net Income, GAAP
26.92
23.75
25.45
25.46
9.5
5.33
- -
35.16
- -
- -
8.02
248.8
Effective Tax Rate (%)
0.57
0.31
0.13
0.66
2.64
1.78
25.97
0.09
-33.16
-5.69
1.33
-0.14
Profit Margin (%)
7,965
11,839
25,268
703,798
724,731
723,290
2,014,947
1,945,591
680,879
469,024
532,802
508,785
Working Capital
145
68
- -
277
29,434
25,067
16,354
7,015
1,283
3,722
1,607
1,551
LT Debt
7,950
12,848
16,960
720,853
824,383
881,995
2,148,468
2,149,664
876,404
654,618
703,916
672,066
Total Equity
- -
13.97
11.9
3.82
4.24
2.13
- -
0.35
- -
- -
1.96
-2.4
Return on Invested Capital (%)
- -
11.3
7.91
3.27
10.57
7.79
- -
0.19
- -
- -
5.98
-1.4
Return on Capital (%)
- -
33.97
16.54
2.81
12.76
8.13
85.84
0.2
-87.33
-33.67
7.61
-0.73
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
5,360
51,290
45,903
LT Borrowings
548
1,266
1,039
LT Finance Leases
1,059
590
512
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,400
1,400
1,400
Market Capitalization
233,798
180,598
144,199

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
559,092
594,390
577,886
Cash, Cash Equivalents & STI
141,327
119,983
100,661
Accounts Receivable, Net
170,519
178,697
176,516
Inventories
134,367
158,573
154,087
Total Current Liabilities
26,289
79,873
69,100
Payables & Accruals
- -
- -
- -
ST Debt
5,360
51,290
45,903
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
433.2%
13.33%
7.53%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-2,747.27%
-5,737.11%
-119.56%
Sales/Revenue/Turnover
41.32%
0.67%
-16.02%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,001,654
1,181,888
1,024,151
965,768
4,173,462
2025
883,340
868,032
855,730
897,759
3,504,863
2026
716,469
685,541
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-120.18
-56.33
17.38
-10.56
-169.68
2025
14.37
-2.19
-0.58
21.58
33.18
2026
-17.81
-6.31
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
2.14
2026
- -
- -
- -
- -
- -
Similar Companies
Microsoft Corporation (NASDAQ:MSFT)
Palantir Technologies Inc. (NASDAQ:PLTR)
Nebius Group N.V. (NASDAQ:NBIS)
Oracle Corporation (NYSE:ORCL)
CoreWeave, Inc. (NASDAQ:CRWV)
ServiceNow, Inc. (NYSE:NOW)
Business
PT Distribusi Voucher Nusantara Tbk (DIVA.JK) operates as an Indonesia-based platform-based technology company providing digital products, payment solution services, and online-to-offline (O2O) platforms primarily targeting small and medium-sized enterprises (SMEs) across Indonesia. The company offers core products and services including Smart Outlet, a device processing cash and non-cash payments; digital products such as phone credit, online game vouchers, train tickets, and e-money top-ups; Intelligent Instant Messaging (IIM), a sales platform via instant messaging; smart electronic data capture (EDC) and unified payment systems; point-of-sale (POS) applications for businesses; plug-and-play digital transaction platforms enabling SMEs to distribute digital products and accept all payment modes; and additional ecosystem services encompassing digital financial services, tours and travel, clean energy solutions, general trade, industry, procurement, transportation, development, printing, and trading of new motorcycles. Founded in 2004 and headquartered at AXA Tower, 7th Floor, Jl. Prof. Dr. Satrio Kav. 18, Kuningan City, Setiabudi, South Jakarta, Indonesia, it wholly or partially owns subsidiaries such as PT Multidaya Dinamika, PT Surprise Indonesia, PT Anugrah Wicaksana Digital, and PT Alphanovation Digital Teknindo (Pawoon). Recent developments include a capital increase in 2024 via cash contributions raising issued capital to IDR 50 billion with up to 214.3 million new depositary shares; grants of additional capital exceeding IDR 10 billion to subsidiary PT Berkah; financing facilities secured by its BKK unit from partners like PT BCA Finance and collaborations such as PT Finnet Indonesia in May 2024; expansions in e-money top-up volumes, clean energy initiatives for MSMEs, and ecosystem growth in digital financial services and other revenues as key drivers in 2024-2025.