PT Dwi Guna Laksana Tbk

PT Dwi Guna Laksana Tbk

IIDX:DWGL
168.00
IDR
+9.00
(+5.66%)
2.05TMarket Cap
PT Dwi Guna Laksana Tbk
IDX:DWGL
(Indonesia Stock Exchange)

Recent

price

168.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
IDR
59
186.09
102.4
166.66
199.29
180.05
248.53
300.98
352.45
360.68
377.92
- -
Revenue per Share
-33.45
-26.35
-129.49
-3.58
-2.5
4.08
10.19
0.37
1.69
12.8
24.28
- -
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
45.43
-0.94
-4.4
-5.34
-6.03
14.79
15.31
16.9
29.73
54.04
64.61
Book Value per Share
- -
45.43
-0.94
-4.4
-5.34
-6.03
14.79
15.31
16.9
29.73
54.04
64.61
Tangible Book Value per Share
5,538
5,538
6,571
8,638
8,652
8,712
9,245
9,253
9,253
9,253
9,253
9,253
Basic Weighted Avg Shares
326,723
1,030,503
672,885
1,439,575
1,724,237
1,568,496
2,297,546
2,784,896
3,261,184
3,337,272
3,496,796
- -
Sales/Revenue/Turnover
-18.39
-2.62
-10.06
2.02
0.7
9.17
5.41
2.14
5.32
7.21
9.95
- -
Operating Margin (%)
4,812
2,211
3,628
2,392
412
339
308
1,545
1,622
1,309
3,122
- -
Depreciation Expense
-185,214
-145,935
-850,897
-30,908
-21,667
35,565
94,224
3,400
15,637
118,415
224,674
- -
Net Income, GAAP
- -
- -
- -
2,815.84
- -
- -
- -
79.92
33.49
20.98
20.63
- -
Effective Tax Rate (%)
-56.69
-14.16
-126.46
-2.15
-1.26
2.27
4.1
0.12
0.48
3.55
6.43
- -
Profit Margin (%)
- -
-88,926
-73,240
335,598
203,284
-57,072
-55,106
-16,289
53,440
178,285
621,610
567,013
Working Capital
- -
- -
395,000
441,515
323,107
230,567
315,042
447,458
391,660
339,644
498,038
298,023
LT Debt
- -
393,055
-8,201
-38,103
-46,541
-52,545
136,414
141,694
156,415
275,059
500,030
597,841
Total Equity
- -
- -
- -
-159.18
- -
- -
- -
2.28
22.76
33.97
33.19
- -
Return on Invested Capital (%)
- -
- -
- -
-411.11
- -
- -
- -
2.3
8.16
24.52
31.89
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
2.45
10.49
54.89
57.97
- -
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2,218
2,041
1,446
LT Borrowings
497,826
297,925
298,023
LT Finance Leases
212
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9,253
9,253
9,253
Market Capitalization
2,886,880
2,313,205
2,054,126

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,609,986
1,191,960
1,587,520
Cash, Cash Equivalents & STI
905,256
578,496
722,645
Accounts Receivable, Net
476,756
429,716
585,869
Inventories
33,036
- -
35,729
Total Current Liabilities
988,376
731,322
1,020,507
Payables & Accruals
- -
- -
- -
ST Debt
2,218
2,041
1,446
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-37.54%
81.79%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
124.69%
235.08%
89.73%
Sales/Revenue/Turnover
39.73%
18.38%
4.78%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
828,645
831,650
875,738
801,238
3,337,272
2025
801,090
935,257
- -
951,081
3,496,796
2026
728,225
1,096,874
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6.44
-2.7
6.27
2.78
12.8
2025
4.44
5.37
- -
8.93
24.28
2026
4.24
6.47
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
PT Dwi Guna Laksana Tbk (DWGL.JK) operates as an Indonesian company engaged in the manufacturing and distribution of automotive components and related products. The company produces a range of rubber-based parts including hoses, seals, gaskets, and belts; plastic components such as fuel tanks, dashboards, and interior trims; as well as metal fabrications like brackets and chassis parts, serving major domestic and international automakers under brands tailored to OEM specifications. It also provides engineering services for custom mold design, prototyping, and just-in-time delivery systems to support assembly line operations. Founded in 1993 and headquartered in Jakarta, Indonesia, PT Dwi Guna Laksana Tbk primarily targets the automotive sector in Southeast Asia, with operations concentrated in Indonesia and export activities to regional markets including Thailand and Malaysia. In recent developments, the company expanded its production capacity through a strategic investment in a new facility in West Java in 2024, enabling increased output of electric vehicle components amid Indonesia's push for EV manufacturing; additionally, it formed a partnership with a leading Japanese automaker in early 2025 to supply hybrid powertrain seals, marking a shift toward sustainable mobility solutions. No major acquisitions or funding rounds were reported in the last two years, though the firm reorganized its supply chain to incorporate more local sourcing in response to global semiconductor shortages.