PT Eterindo Wahanatama Tbk

    PT Eterindo Wahanatama Tbk

    IIDX:ETWA
    - -
    IDR
    - -
    - -
    PT Eterindo Wahanatama Tbk
    IDX:ETWA
    (Indonesia Stock Exchange)

    Recent

    price

    - -

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    2008
    2009
    2010
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    TTM
    IDR
    738.22
    790.49
    - -
    - -
    1,032.83
    408.76
    250.97
    53.36
    24.69
    231.4
    0.48
    2.91
    10.35
    0.01
    Revenue per Share
    637.42
    10.78
    - -
    - -
    -146
    -231.27
    -70.7
    -131.51
    -142.86
    -92.7
    74.77
    -97.43
    -60.42
    -16.58
    Basic EPS, GAAP
    -0.3
    -14.07
    - -
    - -
    -274.99
    -88.31
    -9.39
    -1.78
    -7.93
    -0.35
    - -
    - -
    - -
    - -
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    1.62
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    77.49
    6.6
    -123.72
    -265.64
    -357.84
    -277.39
    -24.63
    -85.15
    -92.3
    Book Value per Share
    - -
    - -
    - -
    - -
    - -
    73.94
    3.05
    -127.27
    -269.19
    -361.39
    -280.94
    -25.37
    -85.89
    -93.03
    Tangible Book Value per Share
    968
    968
    - -
    - -
    968
    968
    968
    968
    968
    968
    968
    1,277
    4,669
    4,669
    Basic Weighted Avg Shares
    714,819
    765,431
    810,859
    - -
    1,000,087
    395,798
    243,014
    51,671
    23,911
    224,067
    467
    3,716
    48,307
    35
    Sales/Revenue/Turnover
    0.91
    1.58
    4.43
    - -
    -9.69
    -21.88
    -19.96
    -91.29
    -121.29
    -24.64
    -6,598.42
    -1,151.91
    -96.61
    -81,785.29
    Operating Margin (%)
    576
    694
    2,300
    - -
    3,075
    4,018
    4,657
    4,419
    3,460
    2,805
    2,063
    1,834
    1,738
    1,728
    Depreciation Expense
    617,212
    10,435
    38,160
    - -
    -141,375
    -223,934
    -68,457
    -127,338
    -138,334
    -89,765
    72,398
    -124,379
    -282,063
    -77,402
    Net Income, GAAP
    0.37
    20.25
    19.26
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    11.57
    - -
    - -
    - -
    Effective Tax Rate (%)
    86.35
    1.36
    4.71
    - -
    -14.14
    -56.58
    -28.17
    -246.44
    -578.55
    -40.06
    15,489.76
    -3,347.49
    -583.9
    -220,730.59
    Profit Margin (%)
    236,249
    152,739
    32,420
    26,915
    -340,303
    -161,721
    -87,561
    -260,453
    -843,313
    -912,019
    -261,124
    -288,313
    -388,462
    -407,177
    Working Capital
    305
    121
    2,223
    304,791
    366,418
    793,662
    790,012
    761,850
    277,426
    276,906
    802,388
    802,388
    822,526
    837,213
    LT Debt
    - -
    264,824
    302,994
    439,160
    295,994
    75,774
    7,102
    -119,271
    -257,059
    -346,329
    -268,170
    -114,816
    -397,023
    -431,476
    Total Equity
    - -
    7.21
    10.09
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    -4.56
    - -
    - -
    - -
    Return on Invested Capital (%)
    - -
    11.36
    15.62
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    13.52
    - -
    - -
    - -
    Return on Capital (%)
    - -
    - -
    13.48
    - -
    -38.59
    -121.05
    -168.16
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Common Equity (%)

    Capital Structure

    IDR

    •

    in mil. unless spec.
    Mar'23
    Jun'23
    Sep'23
    ST Debt
    143,645
    142,664
    142,668
    LT Borrowings
    822,478
    824,989
    837,213
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    4,669
    4,669
    4,669
    Market Capitalization
    1,634,035
    700,301
    513,554

    Working Capital

    IDR

    •

    in mil. unless spec.
    Mar'23
    Jun'23
    Sep'23
    Total Current Assets
    62,874
    63,037
    62,940
    Cash, Cash Equivalents & STI
    321
    326
    314
    Accounts Receivable, Net
    29,053
    29,052
    29,059
    Inventories
    5,714
    5,714
    5,714
    Total Current Liabilities
    467,540
    467,945
    470,117
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    143,645
    142,664
    142,668
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    IDR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    -161.59%
    63.26%
    245.79%
    Free Cash Flow
    - -
    - -
    - -
    Net Income, GAAP
    - -
    -70.43%
    126.78%
    Sales/Revenue/Turnover
    - -
    515.73%
    1,200.11%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    IDR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    329
    12
    181
    3,194
    3,716
    2022
    20,638
    11,493
    16,147
    29
    48,307
    2023
    - -
    - -
    6
    - -
    - -

    Quarterly Earnings Per Share

    IDR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    -13.61
    - -
    - -
    - -
    -97.43
    2022
    -12.73
    - -
    - -
    - -
    -60.42
    2023
    -1.63
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    IDR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2021
    - -
    - -
    - -
    - -
    - -
    2022
    - -
    - -
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business