1. Indonesia Stocks

  2. •

    Finance

  3. •

    Real estate development
PT Fortune Mate Indonesia Tbk

PT Fortune Mate Indonesia Tbk

IIDX:FMII
238.00
IDR
-2.00
(-0.83%)
-0.73EPS
1.61TMarket Cap
PT Fortune Mate Indonesia Tbk
IDX:FMII
(Indonesia Stock Exchange)

Recent

price

238.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
IDR
1.74
3.72
5.83
7.93
6.95
37.32
62.82
5.51
6.76
13.16
8.02
8.24
8.18
6.65
5.52
5
0.83
Revenue per Share
-0.84
-0.43
0.16
-1.22
0.4
12.85
39.18
1.38
0.92
0.42
-0.23
1.34
2.7
2.71
1.62
2.27
-0.73
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
2.28
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
37
36.57
36.73
41.89
42.28
55.23
94.5
95.96
97.34
98
97.64
99.28
101.83
104.54
106.15
108.51
108.31
Book Value per Share
37
36.57
31.56
31.29
31.68
44.64
94.5
95.94
97.32
97.97
97.62
99.26
101.81
104.51
106.13
108.49
108.28
Tangible Book Value per Share
6,328
6,400
6,400
6,400
6,400
6,400
6,400
6,400
6,400
6,400
6,400
6,400
6,400
6,400
6,400
6,400
6,400
Basic Weighted Avg Shares
11,034
23,783
37,314
50,721
44,485
238,861
402,073
35,261
43,232
84,250
51,321
52,738
52,373
42,580
35,318
32,026
5,295
Sales/Revenue/Turnover
-57.41
1.81
17.88
28.28
32.25
77.55
76.26
32.87
41.68
26.74
26.48
40.99
41.12
43.11
32.5
48.33
-83.86
Operating Margin (%)
- -
2,341
2,210
1,948
1,697
1,687
1,582
646
183
84
96
125
330
620
511
483
477
Depreciation Expense
-5,315
-2,729
1,023
-7,817
2,568
82,233
250,755
8,834
5,916
2,719
-1,481
8,558
17,295
17,361
10,365
14,537
-4,700
Net Income, GAAP
- -
252.85
79.91
- -
44.25
6.97
6.75
12.1
17.84
43.84
- -
13.7
7.13
5.8
5.91
5.58
- -
Effective Tax Rate (%)
-48.17
-11.47
2.74
-15.41
5.77
34.43
62.37
25.05
13.68
3.23
-2.89
16.23
33.02
40.77
29.35
45.39
-88.76
Profit Margin (%)
-3,454
-1,410
-6,292
13,339
41,608
218,962
282,005
203,904
265,181
180,178
185,562
54,262
126,142
95,054
92,732
106,991
115,649
Working Capital
- -
13,297
12,082
66,960
46,737
30,430
- -
36,563
144,136
166,410
159,851
37,784
30,334
20,817
10,468
38
124
LT Debt
278,866
248,868
249,837
282,662
285,105
445,270
672,709
681,892
675,493
627,467
625,183
635,698
651,998
669,319
679,665
694,737
693,438
Total Equity
- -
-0.23
0.5
- -
2.02
36.54
45.59
1.38
1.79
1.37
- -
2.27
2.6
2.41
1.46
1.97
- -
Return on Invested Capital (%)
- -
-2.19
0.57
- -
2.9
3.88
37.49
1.44
0.92
0.46
- -
1.05
2.76
2.4
1.41
1.97
- -
Return on Capital (%)
-2.22
-1.16
0.44
-3.11
0.95
26.35
52.33
1.45
0.96
0.43
-0.24
1.36
2.69
2.63
1.54
2.12
-0.68
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
50,417
47,902
45,144
LT Borrowings
- -
- -
- -
LT Finance Leases
38
254
124
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6,400
6,400
6,400
Market Capitalization
1,894,400
1,433,600
1,612,800

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
168,876
169,718
167,478
Cash, Cash Equivalents & STI
1,592
1,612
1,599
Accounts Receivable, Net
- -
- -
- -
Inventories
126,674
126,729
124,366
Total Current Liabilities
61,886
59,789
51,829
Payables & Accruals
- -
- -
- -
ST Debt
50,417
47,902
45,144
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.47%
2.13%
2.22%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-70.86%
-115.11%
40.25%
Sales/Revenue/Turnover
1.25%
-8.6%
-9.32%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9,716
5,042
4,493
16,067
35,318
2025
32,026
- -
- -
- -
32,026
2026
- -
5,295
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.39
0.12
-0.14
1.25
1.62
2025
3.1
-0.4
- -
-0.14
2.27
2026
-0.3
0.1
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
DLF Limited (NSE:DLF)
Opendoor Technologies Inc (NASDAQ:OPEN)
Samolet (MOEX:SMLT)
Alarko Holding A.S. (BIST:ALARK)
Godrej Properties Limited (NSE:GODREJPROP)
Lodha Developers Ltd. (NSE:LODHA)
Business
PT Fortune Mate Indonesia Tbk engages primarily in real estate development and construction services in Indonesia, offering office and industrial properties such as FBI Park; residential developments including Palm Ville; and land parcels notably in Benowo, West Surabaya; along with ready-to-use land (lahan siap pakai) and related trading and professional services. Founded in 1989 and headquartered in Gedung Gozco, 3rd Floor, Jl. Raya Darmo No. 54-56, Surabaya, East Java, the company originally manufactured footwear in Sidoarjo before shifting to real estate in 2005, with operations focused on the Surabaya region and serving developers, businesses, and residential buyers through its subsidiaries PT Multi Bangun Sarana (99.67% owned, real estate development), PT Masterin Property (51% owned, real estate development), and PT Indosuryo Wahyupahala (99.99% owned, real estate activities). Recent developments include robust financial performance with nine-month sales reaching IDR 32.03 billion and net income of IDR 15.40 billion as of September 30, 2025, reflecting significant growth from prior year figures; a trading suspension lifted on January 30, 2025; and sustained project portfolio expansion amid strong quarterly earnings momentum into 2025.