1. Indonesia Stocks

  2. •

    Finance

  3. •

    Real estate development
PT Greenwood Sejahtera Tbk

PT Greenwood Sejahtera Tbk

IIDX:GWSA
138.00
IDR
+8.00
(+6.15%)
16.91EPS
6.78P/E
897.09BMarket Cap
PT Greenwood Sejahtera Tbk
IDX:GWSA
(Indonesia Stock Exchange)

Recent

price

138.00

P/E

ratio

6.78

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
IDR
12.1
61.52
91.51
11.78
22.56
10.73
18.13
10.89
17.23
9.59
4.14
6.13
7.31
9.2
8.69
9.77
9.88
Revenue per Share
1.73
48.91
54.93
18.08
72.32
161.7
26.65
24.41
27.21
16.47
-6.45
2.78
3.99
7.85
9.15
15.53
16.95
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
8.86
152.53
207.46
225.54
635.08
796.81
823.51
847.92
875.47
891.88
885.74
889.07
893.14
900.92
910.15
925.48
934.69
Book Value per Share
8.86
152.53
207.46
225.54
629.97
791.7
818.4
842.81
870.36
886.77
880.63
883.96
888.03
895.81
905.04
925.48
934.69
Tangible Book Value per Share
7,801
4,195
7,801
7,801
7,801
7,801
7,801
7,801
7,801
7,801
7,801
7,801
7,801
7,801
7,801
7,801
7,801
Basic Weighted Avg Shares
94,356
258,090
713,854
91,916
176,001
83,739
141,440
84,986
134,413
74,777
32,332
47,834
57,040
71,803
67,801
76,194
77,108
Sales/Revenue/Turnover
19.29
40.41
39.5
-21.89
29.6
-49.54
17.34
-56.51
-44.33
-69.37
-186.68
-112.71
-104.81
-87.05
-109.45
-79.55
-82.24
Operating Margin (%)
- -
- -
367
304
249
287
283
316
804
3,024
2,545
2,470
2,467
2,450
2,445
2,456
2,403
Depreciation Expense
13,481
205,199
428,508
141,049
564,185
1,261,414
207,924
190,404
212,249
128,477
-50,291
21,693
31,097
61,244
71,382
121,152
132,262
Net Income, GAAP
25.93
6.72
8.43
6.45
1.19
0.41
2.31
1.09
1.05
0.63
- -
- -
- -
0.33
1.25
1.38
1.29
Effective Tax Rate (%)
14.29
79.51
60.03
153.45
320.56
1,506.36
147.01
224.04
157.91
171.81
-155.54
45.35
54.52
85.3
105.28
159
171.53
Profit Margin (%)
70,948
647,129
625,476
804,350
615,598
579,544
718,490
790,668
1,083,904
891,341
1,188,372
1,204,817
1,357,470
1,606,675
1,718,917
1,633,308
1,637,771
Working Capital
- -
- -
19,376
65,960
93,289
169,669
223,121
241,828
329,291
37,459
298,519
325,261
472,384
447,837
205,488
8,679
2,679
LT Debt
69,138
1,216,092
1,650,407
1,794,767
5,000,373
6,268,946
6,484,788
6,676,500
6,892,991
7,021,426
6,968,422
6,995,248
7,026,612
7,087,443
7,161,303
7,282,436
7,353,856
Total Equity
- -
12.65
16
-1.01
1.47
-0.71
0.36
-0.69
-0.83
-0.7
- -
- -
- -
-0.82
-0.97
-0.8
-0.84
Return on Invested Capital (%)
- -
26.45
26.39
7.51
16.12
22.16
3.51
3.16
3.31
2.05
- -
- -
- -
1.12
1.2
1.77
1.89
Return on Capital (%)
- -
32.6
30.52
8.35
16.81
22.59
3.29
2.92
3.16
1.86
-0.73
0.31
0.45
0.88
1.01
1.69
1.83
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
53,172
28,116
11,916
LT Borrowings
8,679
5,679
2,679
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7,801
7,801
7,801
Market Capitalization
1,232,520
1,107,708
897,087

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,727,395
1,713,108
1,688,447
Cash, Cash Equivalents & STI
168,701
135,749
103,027
Accounts Receivable, Net
558
132
529
Inventories
1,463,517
1,467,049
1,470,246
Total Current Liabilities
94,086
66,855
50,676
Payables & Accruals
- -
- -
- -
ST Debt
53,172
28,116
11,916
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.52%
0.89%
1.69%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-17.57%
16.69%
69.72%
Sales/Revenue/Turnover
8.59%
19.98%
12.38%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
14,546
16,631
18,476
18,148
67,801
2025
15,347
16,424
- -
27,271
76,194
2026
12,229
21,184
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3.75
4.99
3.68
-3.26
9.15
2025
3.2
4.49
- -
3.16
15.53
2026
4.41
4.9
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
DLF Limited (NSE:DLF)
Opendoor Technologies Inc (NASDAQ:OPEN)
Samolet (MOEX:SMLT)
Alarko Holding A.S. (BIST:ALARK)
Godrej Properties Limited (NSE:GODREJPROP)
Lodha Developers Ltd. (NSE:LODHA)
Business
PT Greenwood Sejahtera Tbk is an Indonesia-based property developer engaged in real estate development, construction, investment, trade, and related services. The company develops and leases apartments, offices, shopping centers, hotels, and mixed-use properties; operates hotels such as Holiday Inn Pluit; offers management consulting services; and provides real estate fee and contract basis activities. It operates through Real Estates, Apartments, and Hotel segments, with key projects including TCC Batavia Towers 1 & 2, Capital Square Surabaya, The Peak Sudirman, Emporium Pluit, Senayan City, and TCC Batavia superblock. The company maintains operations primarily in Indonesia, targeting residential, commercial, and hospitality customers in major cities such as Jakarta and Surabaya. Founded in 1990 and headquartered at TCC Batavia Tower One, 35th Floor, Jl. K.H. Mas Mansyur Kav. 126, Central Jakarta, Indonesia, it owns eight subsidiaries including PT Trisakti Makmur Persada, PT Sentra Graha Kencana, PT Prakarsa Nusa Cemerlang, PT Pluit Propertindo, PT Arah Sejahtera Abadi, PT Brilliant Sakti Persada, PT Citra Gemilang Nusantara, and PT Manggala Gelora Perkasa; PT Greenwood Sejahtera Tbk is a subsidiary of PT Prima Permata Sejahtera. Recent developments include ongoing construction and advancement of Capital Square Surabaya through subsidiary PT Trisakti Makmur Persada, which reached over 32% progress by 2018 with roof construction initiated in 2017; regular shareholder meetings with results announced as recently as June 2025; and sustained focus on project completions and financial reporting through quarterly and annual disclosures up to Q2 2025.