PT Inti Bangun Sejahtera Tbk

    PT Inti Bangun Sejahtera Tbk

    IIDX:IBST
    - -
    IDR
    - -
    - -
    19.91P/E
    PT Inti Bangun Sejahtera Tbk
    IDX:IBST
    (Indonesia Stock Exchange)

    Recent

    price

    - -

    P/E

    ratio

    19.91

    div

    yld

    - -

    ROIC.AI

    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    2025
    TTM
    IDR
    38.92
    443.35
    398.46
    353.43
    374.88
    520.49
    563.89
    664.45
    805.36
    830.76
    721.89
    805.56
    821.49
    638.44
    645.41
    628.1
    Revenue per Share
    74.26
    615.21
    773.63
    139.02
    233.1
    92.74
    194.04
    108.08
    95.37
    49.75
    46.9
    30.74
    53.35
    -1,370.07
    304.57
    246.1
    Basic EPS, GAAP
    -29.13
    -14.4
    -5.86
    -69.2
    -556.7
    -416.92
    -401.19
    -674.09
    -475.47
    -282.56
    -1,224.14
    -452.11
    -214.51
    -98
    -89.68
    -85.19
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    618
    - -
    - -
    - -
    - -
    Dividend per Share
    602.61
    1,131.09
    1,504.15
    1,972.76
    2,227.77
    2,574.36
    3,195.98
    3,865.1
    4,295.43
    4,590.89
    4,874.42
    2,915.05
    2,970.8
    1,605.14
    1,909.7
    1,726.01
    Book Value per Share
    602.61
    1,131.09
    1,504.15
    1,972.76
    2,227.77
    2,573.55
    3,195.46
    3,865.1
    4,295.43
    4,427.76
    4,871.31
    2,912.97
    2,967.23
    1,552.12
    1,854.37
    1,726.01
    Tangible Book Value per Share
    1,103
    933
    1,125
    1,364
    1,351
    1,351
    1,351
    1,351
    1,351
    1,351
    1,351
    1,351
    1,351
    1,351
    1,351
    1,351
    Basic Weighted Avg Shares
    42,944
    413,690
    448,296
    481,905
    506,429
    703,133
    761,761
    897,613
    1,087,963
    1,122,276
    975,211
    1,088,237
    1,109,756
    862,466
    871,892
    848,506
    Sales/Revenue/Turnover
    25.03
    74.14
    66.31
    61.39
    55.54
    40.79
    36.39
    37.64
    34.73
    33.71
    30.85
    32.89
    37
    18.04
    75.17
    63.85
    Operating Margin (%)
    1,507
    3,026
    3,865
    5,749
    9,455
    9,001
    8,708
    8,502
    8,342
    8,158
    8,363
    7,906
    7,189
    - -
    - -
    - -
    Depreciation Expense
    81,941
    574,046
    870,391
    189,558
    314,895
    125,281
    262,126
    146,007
    128,831
    67,204
    63,351
    41,527
    72,074
    -1,850,836
    411,441
    332,458
    Net Income, GAAP
    - -
    5.62
    3.2
    22.3
    23.36
    31.81
    - -
    5.6
    2.4
    27.11
    16.29
    35.9
    49.87
    - -
    21.36
    28.1
    Effective Tax Rate (%)
    190.81
    138.76
    194.16
    39.34
    62.18
    17.82
    34.41
    16.27
    11.84
    5.99
    6.5
    3.82
    6.49
    -214.6
    47.19
    39.18
    Profit Margin (%)
    -21,688
    -453,859
    357,978
    792,906
    251,031
    559,835
    352,721
    193,465
    470,624
    185,555
    1,478,575
    916,947
    870,517
    -1,041,060
    -572,220
    -947,752
    Working Capital
    674,569
    35
    28
    348,444
    536,133
    1,018,379
    1,113,299
    1,479,612
    2,025,506
    2,940,158
    2,080,671
    2,498,512
    2,469,112
    495,562
    340,412
    454,759
    LT Debt
    664,969
    1,248,146
    1,845,048
    2,665,005
    3,009,502
    3,477,719
    4,317,467
    5,221,380
    5,802,719
    6,201,850
    6,584,872
    3,937,958
    4,013,268
    2,168,387
    2,579,828
    2,331,675
    Total Equity
    - -
    17.52
    15.12
    8.81
    6.14
    4.7
    - -
    4.87
    4.72
    3.03
    2.66
    2.85
    2.88
    - -
    13.29
    8.9
    Return on Invested Capital (%)
    - -
    36.18
    47.4
    7.77
    10.66
    4.98
    - -
    5.04
    4.48
    3.61
    2.97
    2.55
    2.93
    - -
    13.03
    10.21
    Return on Capital (%)
    - -
    60.01
    56.28
    8.41
    11.1
    3.86
    6.73
    3.06
    2.34
    1.12
    0.99
    0.79
    1.81
    -59.88
    17.33
    15.36
    Return on Common Equity (%)

    Capital Structure

    IDR

    •

    in mil. unless spec.
    Dec'24
    Mar'25
    Jun'25
    ST Debt
    1,459,670
    1,315,049
    1,144,989
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    495,562
    497,228
    454,759
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    1,351
    1,351
    1,351
    Market Capitalization
    6,788,297
    6,673,470
    6,619,434

    Working Capital

    IDR

    •

    in mil. unless spec.
    Dec'24
    Mar'25
    Jun'25
    Total Current Assets
    661,353
    646,090
    564,518
    Cash, Cash Equivalents & STI
    18,138
    38,558
    116,154
    Accounts Receivable, Net
    302,868
    212,217
    152,114
    Inventories
    1,192
    1,040
    1,511
    Total Current Liabilities
    1,702,413
    1,587,097
    1,512,270
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    1,459,670
    1,315,049
    1,144,989
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    IDR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    1.95%
    -11.82%
    18.97%
    Free Cash Flow
    12.39%
    30.96%
    -8.48%
    Net Income, GAAP
    -281.17%
    -551.36%
    -122.23%
    Sales/Revenue/Turnover
    6.87%
    -4.14%
    1.09%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    IDR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    222,113
    207,712
    210,451
    222,190
    862,466
    2025
    209,207
    206,658
    - -
    240,922
    871,892
    2026
    198,566
    195,240
    - -
    - -
    - -

    Quarterly Earnings Per Share

    IDR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    -691.01
    - -
    - -
    - -
    -1,370.07
    2025
    48.06
    - -
    - -
    - -
    304.57
    2026
    33.59
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    IDR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    2026
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business