PT Royalindo Investa Wijaya Tbk

PT Royalindo Investa Wijaya Tbk

IIDX:INDO
139.00
IDR
-1.00
(-0.71%)
10.38EPS
15.14P/E
703.48BMarket Cap
PT Royalindo Investa Wijaya Tbk
IDX:INDO
(Indonesia Stock Exchange)

Recent

price

139.00

P/E

ratio

15.14

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
IDR
- -
- -
0.08
0.62
0.72
1.74
2.36
4.01
6.14
6.44
6.68
Revenue per Share
-0.07
-0.07
-0.07
97.73
11.06
1.99
7.4
2.82
4.9
6.51
10.37
Basic EPS, GAAP
0.12
-22.51
-11.84
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
31.91
53.63
65.83
- -
224.14
226.75
223.21
228.09
230.79
245.22
252.74
Book Value per Share
31.85
53.6
65.82
- -
224.14
226.75
223.21
228.09
230.79
245.22
252.74
Tangible Book Value per Share
4,309
4,309
4,309
4,309
4,309
4,312
4,356
4,383
4,383
4,478
4,480
Basic Weighted Avg Shares
- -
- -
343
2,663
3,084
7,514
10,290
17,561
26,930
28,854
29,943
Sales/Revenue/Turnover
- -
- -
-88.85
-25.92
-49.65
9.54
12.28
18.71
32.15
35.57
34.07
Operating Margin (%)
143
143
143
143
- -
72
208
442
781
1,023
1,134
Depreciation Expense
-309
-310
-306
421,143
47,639
8,599
32,223
12,348
21,480
29,164
46,467
Net Income, GAAP
- -
- -
- -
25.6
0.18
3.86
1.57
5.94
5.25
4.99
3.34
Effective Tax Rate (%)
- -
- -
-89.28
15,817.03
1,544.57
114.43
313.16
70.32
79.76
101.08
155.19
Profit Margin (%)
154,039
235,613
280,638
- -
704,086
645,591
635,019
529,295
522,727
509,438
530,185
Working Capital
- -
- -
- -
- -
1,151
603
180
847
450
510
510
LT Debt
200,043
285,133
337,098
- -
965,846
978,741
978,308
999,710
1,039,211
1,136,744
1,170,195
Total Equity
- -
- -
- -
- -
- -
-0.12
-0.19
-0.1
0.75
0.41
0.88
Return on Invested Capital (%)
- -
- -
- -
- -
- -
0.9
3.3
1.26
2.16
2.68
4.13
Return on Capital (%)
- -
-0.17
-0.12
- -
- -
0.88
3.29
1.25
2.14
2.76
4.28
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
521
521
521
LT Borrowings
- -
- -
- -
LT Finance Leases
510
510
510
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4,481
4,481
4,481
Market Capitalization
1,568,260
748,284
703,476

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
515,501
517,583
537,057
Cash, Cash Equivalents & STI
499,195
500,132
519,180
Accounts Receivable, Net
548
846
934
Inventories
- -
- -
- -
Total Current Liabilities
6,062
5,113
6,872
Payables & Accruals
- -
- -
- -
ST Debt
521
521
521
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
3.37%
9.39%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
48.17%
35.77%
Sales/Revenue/Turnover
- -
62.34%
7.14%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,188
5,821
8,814
7,108
26,930
2025
6,492
6,299
9,402
6,660
28,854
2026
6,752
7,129
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.61
2.34
1.17
0.77
4.9
2025
1.19
2.47
1.87
0.98
6.51
2026
1.98
5.55
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
PT Royalindo Investa Wijaya Tbk PT Royalindo Investa Wijaya Tbk operates as an Indonesia-based holding company primarily engaged in real estate services, room rental operations, and related support activities; it provides exclusive boarding house accommodations through facilities such as PJ Mansion and Puri Cempaka 04 located in Central Jakarta, car rental services utilized by its subsidiaries, retail trading including food, beverages, and tobacco; accommodation and food and beverage services; agricultural support encompassing sugarcane plantation operations and farming; as well as management consulting and wholesale trading in building materials, metals for construction, and other specialized goods. The company, founded in 2005 and headquartered at M@Cokro 49 #100, Jl. Hos Cokroaminoto No. 49, Jakarta Pusat 10350, Indonesia, maintains three subsidiaries—PT Semangat Bangun Nusantara, PT Mulia Arta Nusantara, and PT Semangat Pangeran Abadi—some of which operate in banking, with the parent providing rental vehicles to these entities; its operations target urban residential and business customers in Indonesia, focusing on the lodging sector within consumer discretionary industries. Recent developments include reporting earnings results for the half year ended June 30, 2025, full year ended December 31, 2024, and nine months ended September 30, 2025, alongside a third quarter 2025 EPS of Rp1.87 versus Rp1.17 in the prior year, reflecting revenue growth to Rp29.30 billion TTM with net income of Rp28.15 billion; the company continues to expand boarding house services while sustaining car rental and diversified trading activities amid a stock performance increase of over 105% in the past year.