1. Indonesia Stocks

  2. •

    Producer manufacturing

  3. •

    Auto parts: OEM
PT Indospring Tbk

PT Indospring Tbk

IIDX:INDS
230.00
IDR
+4.00
(+1.77%)
13.53EPS
24.83P/E
1.59TMarket Cap
PT Indospring Tbk
IDX:INDS
(Indonesia Stock Exchange)

Recent

price

230.00

P/E

ratio

24.83

div

yld

0.00%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
IDR
- -
333.7
276.08
260.31
284.49
252.88
249.45
29.99
365.72
318.7
247.8
458.47
555
579.44
482.29
503.34
544.97
Revenue per Share
- -
32.48
24.89
22.37
19.33
0.14
7.55
1.74
16.92
15.33
8.98
24.17
32.03
27.87
10.61
11.77
9.75
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
0.01
6.62
22.5
7.87
5.42
- -
0.53
9.99
9.99
9.82
8.47
7.49
10.56
9.99
7.99
0.01
Dividend per Share
71.5
117.75
211.24
265.18
276.13
290.55
313.14
325.26
332.84
390.03
388.75
419.66
433.97
510.31
512.08
516.6
521.57
Book Value per Share
71.5
117.75
211.24
265.18
276.13
290.55
313.14
325.26
332.84
390.03
388.75
419.66
433.97
510.31
512.08
516.6
521.57
Tangible Book Value per Share
3,164
3,701
5,350
6,540
6,562
6,562
6,562
65,625
6,562
6,562
6,562
6,562
6,562
6,562
6,562
6,562
6,562
Basic Weighted Avg Shares
- -
1,234,986
1,476,988
1,702,447
1,866,977
1,659,506
1,637,037
1,967,983
2,400,062
2,091,492
1,626,191
3,008,688
3,642,216
3,802,563
3,165,028
3,303,153
3,576,359
Sales/Revenue/Turnover
- -
15.82
15.23
11.65
9.51
2.73
5.93
9.06
5.73
4.94
4.66
8.78
8.47
7.91
3.6
4.8
3.48
Operating Margin (%)
- -
1,556
3,635
4,881
6,551
6,531
6,510
12,811
16,646
9,328
8,861
8,245
9,130
13,481
17,913
17,704
24,078
Depreciation Expense
- -
120,218
133,181
146,300
126,831
943
49,556
114,021
111,065
100,636
58,921
158,610
210,204
182,929
69,599
77,237
63,965
Net Income, GAAP
- -
25.06
25.85
20.03
24.18
53.22
17.6
29.13
25.2
21.99
21.99
25.43
23.07
24.65
27.25
31.78
22.69
Effective Tax Rate (%)
- -
9.73
9.02
8.59
6.79
0.06
3.03
5.79
4.63
4.81
3.62
5.27
5.77
4.81
2.2
2.34
1.79
Profit Margin (%)
163,026
463,140
505,892
804,792
640,831
547,922
657,995
840,453
916,934
794,760
839,489
1,031,662
1,039,437
1,074,564
1,129,262
1,212,242
1,282,650
Working Capital
116,924
160,387
80,358
52,121
12,636
59,700
43,795
26,189
6,922
- -
- -
4,737
113,822
84,019
55,360
29,120
13,457
LT Debt
226,352
632,249
1,136,573
1,749,782
1,822,667
1,919,039
2,068,064
2,144,819
2,194,232
2,572,287
2,563,740
2,862,780
2,982,355
3,490,788
3,516,773
3,567,362
3,623,853
Total Equity
- -
16.29
12.19
9.24
6.74
0.9
3.24
5.09
4.93
4.14
2.23
6.35
7.36
5.71
2.48
2.86
2.64
Return on Invested Capital (%)
- -
16.83
12.55
9.57
7.09
0.84
3.25
5.24
5.26
4.2
2.3
5.28
6.41
5.32
1.9
1.7
1.34
Return on Capital (%)
- -
28.08
15.13
10.19
7.14
0.05
2.5
5.44
5.14
4.24
2.31
5.98
7.5
5.9
2.07
2.29
1.88
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
241,545
275,101
237,517
LT Borrowings
24,750
18,000
11,250
LT Finance Leases
4,370
4,255
2,207
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6,562
6,562
6,562
Market Capitalization
1,483,124
2,611,874
1,588,124

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,853,141
1,856,768
2,047,990
Cash, Cash Equivalents & STI
55,757
45,819
57,342
Accounts Receivable, Net
585,256
625,238
706,704
Inventories
1,128,153
1,090,797
1,185,234
Total Current Liabilities
640,899
638,699
765,339
Payables & Accruals
- -
- -
- -
ST Debt
241,545
275,101
237,517
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.58%
7.01%
1.44%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
536.74%
27.55%
10.97%
Sales/Revenue/Turnover
10.38%
19.61%
4.36%
Total Cash Common Dividend
- -
-1.96%
-20%

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
805,407
746,079
857,001
756,541
3,165,028
2025
774,238
781,735
904,864
842,316
3,303,153
2026
849,149
980,029
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.28
4.01
1.8
2.52
10.61
2025
3.08
2.14
2.76
3.79
11.77
2026
-0.29
3.49
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
0.57
9.99
2025
- -
- -
- -
- -
7.99
2026
0.01
- -
- -
- -
- -
Similar Companies
Bosch Limited (NSE:BOSCHLTD)
Sona BLW Precision Forgings Ltd. (NSE:SONACOMS)
Samvardhana Motherson International Limited (NSE:MOTHERSON)
Cummins India Limited (NSE:CUMMINSIND)
Exide Industries Limited (NSE:EXIDEIND)
Sumitomo Electric Industries, Ltd. (TSE:5802)
Business
PT Indospring Tbk PT Indospring Tbk manufactures leaf springs, coil springs, and stabilizer bars for the automotive industry, producing these components through both cold and hot processes under licenses from Mitsubishi Steel Manufacturing and Murata Spring Co. Ltd. of Japan. The company serves original equipment manufacturers (OEMs), assemblers (ATPM), and aftermarket customers with products including engine valve springs; it also operates in related areas through subsidiaries such as rolling mills for flat and round special steel billets. Headquartered in Gresik, East Java, Indonesia, since its founding in 1978 as a subsidiary of PT Indoprima Gemilang within the Indoprima Group, PT Indospring Tbk exports to 19 countries including Australia, Canada, Japan, the United States, and various Southeast Asian and Latin American markets, while maintaining strong domestic sales in Indonesia. The company employs approximately 2,631 people and focuses on automotive spare parts for passenger vehicles, commercial trucks, and agricultural equipment. In recent developments, PT Indospring Tbk reports modest net sales revenue growth of 0.29% in Q2 2025 alongside a 2.03% increase in total assets, though its net profit margin experienced a slight decline of 0.02% during the year; it continues to emphasize productivity enhancements through initiatives like Best Employee of the Month awards and community programs such as fogging and tree planting in 2022, with no major acquisitions, partnerships, or product launches announced in the past 1-2 years.