PT Sinergi Inti Andalan Prima Tbk

PT Sinergi Inti Andalan Prima Tbk

IIDX:INET
191.00
IDR
+6.00
(+3.24%)
2.20EPS
109.68P/E
5.59TMarket Cap
Oct 23Next Earn
PT Sinergi Inti Andalan Prima Tbk
IDX:INET
(Indonesia Stock Exchange)

Recent

price

191.00

P/E

ratio

109.68

div

yld

- -

ROIC.AI

2022
2023
2024
2025
TTM
IDR
1.63
2.66
2.49
7.15
28.84
Revenue per Share
0.11
0.08
0.11
1.91
2.28
Basic EPS, GAAP
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
0.05
- -
Dividend per Share
5.34
17.57
17.68
27.51
162.57
Book Value per Share
5.29
17.52
17.63
27.47
155.81
Tangible Book Value per Share
12,213
10,868
12,213
12,847
16,064
Basic Weighted Avg Shares
19,948
28,889
30,437
91,820
463,321
Sales/Revenue/Turnover
9.47
4.66
4.3
33.02
12.35
Operating Margin (%)
526
627
713
1,086
- -
Depreciation Expense
1,374
876
1,328
24,490
36,614
Net Income, GAAP
23.03
33.16
21.68
22.11
19.57
Effective Tax Rate (%)
6.89
3.03
4.36
26.67
7.9
Profit Margin (%)
1,075
58,274
54,387
155,694
3,541,745
Working Capital
151
1,637
1,015
7,961
612,880
LT Debt
65,203
214,539
215,872
429,212
3,732,956
Total Equity
- -
0.64
0.47
7.09
1.67
Return on Invested Capital (%)
- -
0.68
0.65
7.59
1.84
Return on Capital (%)
- -
0.63
0.62
7.59
1.89
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,557
1,848
929,685
LT Borrowings
8,493
7,800
612,733
LT Finance Leases
191
161
146
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14,484
15,602
22,374
Market Capitalization
2,614,998
7,281,617
5,593,528

Working Capital

IDR

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
188,094
478,221
4,853,932
Cash, Cash Equivalents & STI
160,151
404,441
4,490,292
Accounts Receivable, Net
26,699
8,520
273,544
Inventories
- -
- -
- -
Total Current Liabilities
83,897
322,527
1,312,187
Payables & Accruals
- -
- -
- -
ST Debt
1,557
1,848
929,685
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
98.83%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
1,743.6%
Sales/Revenue/Turnover
- -
- -
201.67%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,698
7,459
8,125
7,156
30,437
2025
12,102
32,900
23,602
23,215
91,820
2026
383,603
- -
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.04
0.04
0.09
-0.06
0.11
2025
0.13
0.5
0.84
0.33
1.91
2026
0.61
- -
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
0.05
2026
- -
- -
- -
- -
- -
Business
PT Sinergi Inti Andalan Prima Tbk is an Indonesia-based telecommunications infrastructure and business-to-business (B2B) network connectivity provider specializing in wholesale digital infrastructure, internet service provider (ISP) enabler solutions, and managed telecommunications services. Founded in 2016 and headquartered in Jakarta, Indonesia, the company operates within the telecommunications and digital infrastructure sector, serving internet service providers, telecom carriers, hyperscale cloud operators, system integrators, enterprise corporations, and government entities across Indonesia. The company delivers its solutions through core business segments comprising Wholesale Connectivity, Transmission Infrastructure, Data Center Colocation, and Managed Network Services. Its comprehensive portfolio includes wholesale IP transit and dedicated internet access (DIA); local and international internet exchange peering connectivity; high-speed Metro Ethernet (Metro-E) and point-to-point leased line transmission; dark fiber optic network leasing and inter-data center interconnection (DCI); terrestrial and submarine fiber-optic backbone capacity across Java, Sumatra, and Bali; data center colocation services offering redundant power, carrier-neutral rack space, and environmental monitoring; cloud on-ramp solutions facilitating private, low-latency interconnections with major global cloud platforms; software-defined wide area networking (SD-WAN); distributed denial-of-service (DDoS) protection and network security management; and 24/7 centralized monitoring through its dedicated Network Operations Center (NOC). In recent corporate and operational developments, PT Sinergi Inti Andalan Prima Tbk completed its Initial Public Offering on the Indonesia Stock Exchange under the ticker symbol INET, utilizing capital proceeds to fund extensive terrestrial fiber-optic rollouts and network capacity enhancements across Java and Bali. Over the past two years, the company has formed strategic partnerships with domestic and regional network carriers to expand infrastructure-sharing arrangements, integrated next-generation Dense Wavelength Division Multiplexing (DWDM) transmission technology to scale network throughput to multi-terabit capacities, expanded its low-latency inter-data center routing to accommodate artificial intelligence and cloud workloads, and broadened its ISP enablement ecosystem to extend high-speed broadband reach into emerging tier-2 and tier-3 regional markets.