1. Indonesia Stocks

  2. •

    Consumer services

  3. •

    Hotels/Resorts/Cruise lines
PT Indonesian Paradise Property Tbk

PT Indonesian Paradise Property Tbk

IIDX:INPP
710.00
IDR
+10.00
(+1.43%)
-27.62EPS
8.11TMarket Cap
PT Indonesian Paradise Property Tbk
IDX:INPP
(Indonesia Stock Exchange)

Recent

price

710.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
IDR
6.71
32.9
65.89
172.95
227.94
83.87
48.96
53.46
68.9
80.51
35.51
38.25
85.45
98.79
117.12
155.66
154.41
Revenue per Share
9.92
0.58
1.85
4.08
9.87
8.56
15.21
9.05
6.82
181.37
-42.87
-1.19
2.51
9.39
29.95
-8.82
-43.41
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
1.97
5.73
2.25
1.5
- -
1.5
1
4.5
- -
- -
- -
- -
11
- -
Dividend per Share
203.97
204.6
243.28
279.16
287.46
306.87
320.34
329.1
334.68
512.76
464.94
464.17
466.45
476.95
507.13
507.86
512.91
Book Value per Share
203.56
183.55
223.2
259.67
271.95
303.44
314.78
323.77
329.87
506.13
464.94
455.8
458.07
468.57
501.01
507.86
512.91
Tangible Book Value per Share
2,410
2,411
2,442
2,508
2,542
7,000
11,182
11,182
11,182
11,182
11,182
11,182
11,182
11,182
11,182
11,182
11,182
Basic Weighted Avg Shares
16,178
79,322
160,901
433,709
579,475
587,088
547,492
597,739
770,398
900,209
397,050
427,677
955,541
1,104,711
1,309,662
1,740,629
1,726,662
Sales/Revenue/Turnover
88.8
5.6
16.13
22.56
21.1
21.07
7.1
16.21
19.34
17.25
-13.84
-10.33
17.74
17.52
37.08
15.75
15.91
Operating Margin (%)
1,808
10,458
24,251
52,252
71,186
591
97,313
63,667
55,568
61,009
67,998
64,645
66,906
71,785
86,722
91,228
96,407
Depreciation Expense
23,904
1,409
4,506
10,233
25,098
59,904
170,121
101,202
76,275
2,028,065
-479,317
-13,358
28,075
105,002
334,904
-98,595
-485,392
Net Income, GAAP
- -
5.43
24.12
39.16
1.45
- -
- -
- -
5.36
0.02
- -
- -
- -
- -
- -
67.35
- -
Effective Tax Rate (%)
147.76
1.78
2.8
2.36
4.33
10.2
31.07
16.93
9.9
225.29
-120.72
-3.12
2.94
9.5
25.57
-5.66
-28.11
Profit Margin (%)
106,114
51,770
93,997
175,356
163,997
129,689
247,232
-223,351
22,666
507,649
544,017
1,097,841
1,414,306
963,812
733,232
1,201,106
1,051,125
Working Capital
123,776
279,279
473,846
542,429
517,601
458,399
769,424
1,465,030
1,685,275
1,074,968
1,328,984
1,462,751
1,442,156
1,274,999
1,578,918
2,090,411
2,170,594
LT Debt
604,051
637,482
990,218
1,180,649
1,241,324
3,952,022
4,089,952
4,235,343
4,356,360
6,331,643
5,764,007
5,696,545
5,739,890
5,928,333
6,295,310
6,734,965
6,761,876
Total Equity
- -
0.37
0.97
1.61
6.65
- -
- -
- -
2.42
2.34
- -
- -
- -
- -
- -
1
- -
Return on Invested Capital (%)
- -
0.88
0.64
1.88
3.01
- -
- -
- -
2.57
31.01
- -
- -
- -
- -
- -
-2.33
- -
Return on Capital (%)
4.98
0.29
0.82
1.57
3.49
2.88
4.85
2.79
2.06
42.8
-8.77
-0.26
0.54
1.99
6.09
-1.74
-8.28
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
96,256
93,204
92,235
LT Borrowings
2,062,566
2,121,019
2,142,487
LT Finance Leases
27,845
26,286
28,107
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11,182
11,182
11,182
Market Capitalization
8,498,299
8,721,938
8,106,930

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,788,880
1,777,652
1,623,743
Cash, Cash Equivalents & STI
771,389
777,534
742,644
Accounts Receivable, Net
63,065
55,373
67,682
Inventories
725,857
707,683
568,400
Total Current Liabilities
587,774
508,458
572,618
Payables & Accruals
- -
- -
- -
ST Debt
96,256
93,204
92,235
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.23%
3.21%
6.98%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
251.02%
-8.77%
-129.44%
Sales/Revenue/Turnover
19.05%
39.64%
32.91%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
262,583
293,874
321,615
431,590
1,309,662
2025
286,403
585,707
442,960
425,559
1,740,629
2026
326,906
531,237
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
10.54
14.57
0.08
4.76
29.95
2025
-14.23
7.78
-4.41
-44.04
-8.82
2026
0.55
4.5
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
11
2026
- -
- -
- -
- -
- -
Similar Companies
Airbnb, Inc. (NASDAQ:ABNB)
Carnival Corporation Ltd. (NYSE:CCL)
Indian Hotels Co. Ltd. (NSE:INDHOTEL)
Royal Caribbean Cruises Ltd. (NYSE:RCL)
Norwegian Cruise Line Holdings Ltd. (NYSE:NCLH)
Marriott International (NASDAQ:MAR)
Business
PT Indonesian Paradise Property Tbk (INPP.JK) is an Indonesia-based property developer focused on lifestyle destinations, mixed-use developments, hospitality, commercial properties, and residential sales. The company develops, owns, and operates hotels and resorts; shopping centers and entertainment centers; high-rise apartments and serviced residences; and theme parks, with key projects including Antasari Place in Jakarta, 23 Paskal Extension and Shopping Center in Bandung, Hyatt Place in Makassar, Sahid Kuta Lifestyle Resort in Bali, and mixed-use developments in Semarang and Balikpapan. It operates primarily in Indonesia, targeting urban and tourist markets across Jakarta, Bali, Bandung, Makassar, Semarang, Batam, Yogyakarta, and Balikpapan. Founded in 1996 and headquartered at Centennial Tower, 30th Floor, Jl. Gatot Subroto Kav. 24-25, South Jakarta, the company changed its name from PT Penta Karsa Lubrindo in 2004 and lists on the Indonesia Stock Exchange. In recent developments, PT Indonesian Paradise Property Tbk completed construction of Antasari Place in Jakarta, including Tower 1, retail commercial areas, and Citadines serviced apartments, with unit handovers finished in March 2025 and operations commencing in Q2 2025; it also completed 23 Paskal Extension in Bandung, targeted for operations in the second half of 2025. The company reported record revenue of IDR 1.31 trillion and net profit tripling to IDR 334.9 billion in 2024, driven by 37% growth in property sales from Antasari Place, alongside expansions in hospitality and commercial segments. Ongoing projects include 23 Semarang Shopping Center, set for 2026 operations, and new mixed-use developments in Balikpapan and Makassar, supporting a 20% revenue growth target for 2025 amid strong holiday season outlook for hospitality.