1. Indonesia Stocks

  2. •

    Finance

  3. •

    Real estate development
PT Jaya Real Property Tbk

PT Jaya Real Property Tbk

IIDX:JRPT
1,140.00
IDR
-10.00
(-0.87%)
110.13EPS
10.01P/E
13.86TMarket Cap
PT Jaya Real Property Tbk
IDX:JRPT
(Indonesia Stock Exchange)

Recent

price

1,140.00

P/E

ratio

10.01

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
IDR
58.59
67.66
83.47
99.69
147.05
159.93
176.89
177.19
169.49
176.24
175.75
161.34
171
192.88
228.34
254.2
270.13
Revenue per Share
20.07
26.23
32.36
41.45
55.87
64.93
75.07
82.05
75.14
73.95
74.4
57.05
65.17
77.4
87.57
101.14
107.88
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
4.8
10.6
8.6
10.6
13.5
17.51
21.01
23.81
26
24
26.36
22.11
19.51
21
24
27.02
- -
Dividend per Share
111.67
135.05
158.82
188.76
230.09
294.1
348.87
416.42
465.91
515.72
553.14
589.62
638.11
695.85
759.62
833.62
853.82
Book Value per Share
111.67
135.05
158.82
188.76
230.09
294.1
348.87
416.42
465.91
515.72
553.14
589.62
638.11
695.85
759.62
833.62
853.82
Tangible Book Value per Share
13,203
13,200
13,200
13,198
13,168
13,445
13,460
13,575
13,750
13,750
12,432
13,477
13,211
12,980
12,911
12,885
12,841
Basic Weighted Avg Shares
773,529
893,170
1,101,821
1,315,680
1,936,340
2,150,207
2,381,023
2,405,242
2,330,551
2,423,270
2,184,942
2,174,343
2,258,974
2,503,645
2,948,078
3,275,283
3,468,654
Sales/Revenue/Turnover
36.41
39.03
40.16
44.24
41.12
44.38
46.8
45.45
43.12
42.22
37.94
37.59
42.64
43.98
41.62
41.5
41.44
Operating Margin (%)
- -
3,454
4,088
4,356
4,983
5,634
8,099
9,484
10,396
9,804
11,253
10,960
10,675
10,190
9,271
9,947
10,121
Depreciation Expense
264,923
346,222
427,193
547,010
735,624
872,946
1,010,520
1,113,845
1,033,205
1,016,858
924,905
768,913
860,910
1,004,620
1,130,541
1,303,161
1,385,190
Net Income, GAAP
13.91
12.79
12.91
13.52
0.82
0.78
0.94
3.89
2.93
1.75
5.03
1.39
1.47
1.62
2.71
2.26
2.03
Effective Tax Rate (%)
34.25
38.76
38.77
41.58
37.99
40.6
42.44
46.31
44.33
41.96
42.33
35.36
38.11
40.13
38.35
39.79
39.93
Profit Margin (%)
188,926
69,880
-294,325
-908,985
-744,003
-54,227
-78,338
355,086
443,609
497,069
789,629
89,755
30,317
-463,002
207,381
983,110
1,104,511
Working Capital
2,076
929
- -
- -
- -
27,563
79,543
25,875
21,212
15,553
15,518
10,502
1,262
91
- -
2,548
1,972
LT Debt
1,625,120
1,900,318
2,221,429
2,676,706
3,208,343
4,140,931
4,906,399
5,976,496
6,693,349
7,402,498
7,875,084
8,153,793
8,632,046
9,270,835
10,119,640
11,034,252
11,293,180
Total Equity
15.28
16.87
18.24
20.17
26.6
25.38
23.84
21.41
16.65
14.76
13.46
10.19
11.25
12.11
12.36
12.57
13.07
Return on Invested Capital (%)
16.94
19.63
20.62
22.26
25.22
23.75
22.01
20.2
15.91
14.13
11.02
9.38
10.05
11.01
11.45
12.1
12.54
Return on Capital (%)
18.43
20.94
22.03
23.85
26.66
25
23.35
21.37
17.03
15.07
12.65
9.99
10.63
11.6
12.03
12.71
13.2
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,165
3,221
1,227
LT Borrowings
- -
- -
- -
LT Finance Leases
2,548
257
1,972
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12,842
12,829
12,829
Market Capitalization
13,869,263
14,240,588
13,855,707

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
4,952,025
5,053,388
5,374,912
Cash, Cash Equivalents & STI
1,373,166
1,503,231
1,776,264
Accounts Receivable, Net
31,665
31,776
35,564
Inventories
3,437,750
3,408,032
3,453,344
Total Current Liabilities
3,968,915
3,888,857
4,270,401
Payables & Accruals
- -
- -
- -
ST Debt
1,165
3,221
1,227
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.43%
7%
9.04%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
4.77%
7.92%
15.27%
Sales/Revenue/Turnover
4.59%
8.62%
11.1%
Total Cash Common Dividend
4.59%
1.84%
12.36%

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
569,730
723,441
755,727
899,181
2,948,078
2025
641,622
830,476
792,982
1,010,204
3,275,283
2026
733,725
931,744
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
17.35
21.97
21.52
26.72
87.57
2025
18.91
26.44
24.73
31.15
101.14
2026
22.24
29.76
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
24
2025
- -
- -
- -
- -
27.02
2026
- -
- -
- -
- -
- -
Similar Companies
DLF Limited (NSE:DLF)
Opendoor Technologies Inc (NASDAQ:OPEN)
Samolet (MOEX:SMLT)
Alarko Holding A.S. (BIST:ALARK)
Godrej Properties Limited (NSE:GODREJPROP)
Lodha Developers Ltd. (NSE:LODHA)
Business
PT Jaya Real Property Tbk (JRPT.JK) operates as a property development, management, and investment company in Indonesia. The company develops integrated sustainable communities featuring residential properties including houses and apartments; commercial properties such as shopping malls like Slipi Shopping Mall; and entertainment facilities encompassing ice rinks, water parks, sports clubs, driving ranges, and oceanariums, primarily within its flagship 2,000-hectare Bintaro Jaya site in South Jakarta that includes educational, recreational, healthcare facilities, and transportation infrastructure serving diverse price segments across Jabodetabek. It conducts operations through segments of land and building sales, along with rental and other services including real estate urban development, land acquisition and processing, infrastructure maturation, and facility management, targeting customers in South, West, and Central Jakarta as well as Tangerang. Founded in 1979 as PT Bintaro Raya and renamed PT Jaya Real Property in 1992, the company, headquartered at CBD Emerald Blok CE/A No.1, Jl. Boulevard Bintaro Jaya, Tangerang, Banten 15227, Indonesia, listed on the Indonesia Stock Exchange in 1994 and affiliates with the Pembangunan Jaya Group focused on property, construction, and tourism. In recent developments, the company reports a 15% year-on-year net profit increase and elevated sales for the first nine months of 2025, alongside realizing 75% of its 2024 capital expenditure targets, reflecting strengthened performance in its integrated urban developments.