1. Indonesia Stocks

  2. •

    Finance

  3. •

    Real estate development
PT Kawasan Industri Jababeka Tbk Class A

PT Kawasan Industri Jababeka Tbk Class A

IIDX:KIJA
130.00
IDR
+3.00
(+2.36%)
31.14EPS
9.83P/E
2.33TMarket Cap
PT Kawasan Industri Jababeka Tbk Class A
IDX:KIJA
(Indonesia Stock Exchange)

Recent

price

130.00

P/E

ratio

9.83

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
IDR
42.36
102.45
68.02
134.33
134.41
150.78
140.75
143.81
130.22
108.23
115.95
121.28
133.8
160.7
224.17
250.04
258.88
Revenue per Share
4.4
29.1
18.46
4.95
19.48
16.26
20.97
4.08
1.97
5.71
-2.31
-0.25
-3.12
14.88
17.69
20.55
11.4
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
1.31
0.34
1.34
- -
0.63
- -
- -
- -
- -
- -
- -
- -
1.69
- -
Dividend per Share
2,235.91
172.67
191.43
194.72
213.3
224.94
245.56
250.27
252.59
257.99
255.11
256.03
252.87
266.26
284.02
301.18
291.06
Book Value per Share
2,224.79
172.26
191.02
194.31
213.3
224.94
245.56
250.27
252.59
257.8
254.81
255.82
252.76
266.2
283.92
301.01
290.93
Tangible Book Value per Share
14,103
11,208
20,592
20,395
20,825
20,825
20,825
20,825
20,825
20,825
20,664
20,532
20,532
20,532
20,532
20,594
20,653
Basic Weighted Avg Shares
597,420
1,148,296
1,400,612
2,739,598
2,799,065
3,139,920
2,931,015
2,994,759
2,711,870
2,253,944
2,396,086
2,490,256
2,747,185
3,299,597
4,602,648
5,149,425
5,346,679
Sales/Revenue/Turnover
11.89
37.96
44.6
31.09
31.7
28.97
25.84
20.37
23.49
13.22
20.66
23.48
33.07
30.94
28.54
26.88
24.16
Operating Margin (%)
- -
9,815
6,821
12,263
17,717
12,717
19,581
14,221
15,161
17,795
21,552
28,276
34,239
33,837
26,269
18,294
17,423
Depreciation Expense
62,124
326,131
380,030
100,896
405,746
338,632
436,616
84,862
40,971
118,806
-47,794
-5,165
-64,035
305,576
363,308
423,198
235,433
Net Income, GAAP
33.09
10.22
16.99
48.83
19.99
3.95
16.77
- -
21.46
18.54
- -
12.65
16.18
6.82
6.22
10.86
12.8
Effective Tax Rate (%)
10.4
28.4
27.13
3.68
14.5
10.78
14.9
2.83
1.51
5.27
-1.99
-0.21
-2.33
9.26
7.89
8.22
4.4
Profit Margin (%)
420,313
2,445,852
3,203,410
3,272,915
4,130,086
5,598,353
6,301,409
6,610,435
7,037,909
7,144,962
7,140,965
7,318,759
6,979,445
7,301,605
8,543,017
9,685,630
9,388,811
Working Capital
607,413
992,414
1,798,229
2,148,240
2,575,521
3,417,817
3,545,222
3,907,577
4,205,741
4,063,991
4,157,909
4,258,199
4,291,405
4,147,017
4,049,031
4,449,682
4,612,230
LT Debt
1,672,964
3,501,702
3,975,401
4,173,042
4,644,702
4,977,754
5,638,491
5,900,240
6,052,509
6,307,015
6,260,255
6,372,010
6,505,376
6,931,377
7,538,957
8,144,369
7,765,194
Total Equity
1.62
9.81
9.37
6.78
10.08
11
7.1
- -
4.83
2.47
- -
4.39
6.84
8.28
10.48
9.86
8.96
Return on Invested Capital (%)
3.95
10.04
9.08
3.69
9.24
8.6
8.15
- -
2.84
3.87
- -
2.3
1.71
3.74
2.57
2.79
1.28
Return on Capital (%)
3.79
12.6
10.29
2.58
9.78
7.5
8.91
1.65
0.79
2.23
-0.9
-0.1
-1.23
5.73
6.43
7
3.95
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
156,839
161,487
250,842
LT Borrowings
4,446,384
4,449,827
4,609,068
LT Finance Leases
3,298
3,385
3,162
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
20,797
20,797
20,797
Market Capitalization
4,367,335
3,618,649
2,329,245

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
11,666,218
11,951,749
11,408,813
Cash, Cash Equivalents & STI
3,621,055
3,847,559
3,207,467
Accounts Receivable, Net
521,156
554,897
721,695
Inventories
6,843,244
6,823,743
6,782,565
Total Current Liabilities
1,980,588
2,096,779
2,020,002
Payables & Accruals
- -
- -
- -
ST Debt
156,839
161,487
250,842
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.12%
5.45%
8.03%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
45.51%
101.74%
16.48%
Sales/Revenue/Turnover
6.12%
17.15%
11.88%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
689,963
1,689,594
988,842
1,235,637
4,602,648
2025
1,290,962
1,435,443
- -
1,474,767
5,149,425
2026
1,192,168
1,244,301
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-6.11
8.54
21.37
-6.1
17.69
2025
2.11
13.02
- -
7.05
20.55
2026
2.81
-11.33
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
1.69
2026
- -
- -
- -
- -
- -
Similar Companies
DLF Limited (NSE:DLF)
Opendoor Technologies Inc (NASDAQ:OPEN)
Samolet (MOEX:SMLT)
Alarko Holding A.S. (BIST:ALARK)
Godrej Properties Limited (NSE:GODREJPROP)
Lodha Developers Ltd. (NSE:LODHA)
Business
PT Kawasan Industri Jababeka Tbk focuses on comprehensive real estate development and management activities across Indonesia. The company operates through integrated segments, encompassing land development, infrastructure provision, and leisure & hospitality services. Its real estate endeavors involve the creation and sale of extensive industrial parks, along with supporting residential communities, modern apartments, commercial buildings, and retail centers. These developments are fortified by essential infrastructure, including state-of-the-art water and wastewater treatment facilities, telecommunication networks, and power generation capabilities, enhancing the appeal for both domestic and international businesses in light, medium, and heavy industries. The firm's infrastructure division provides comprehensive estate management, encompassing utilities such as clean water, wastewater processing, electricity generation and distribution, and logistics services through its Cikarang Dry Port. Its leisure and hospitality offerings feature premier golf courses, clubhouses, and recreational amenities, alongside hotels and tourism estates, particularly in designated Special Economic Zones. Jababeka's flagship project, Kota Jababeka in Cikarang, stands as a prominent self-contained industrial-based township spanning approximately 5,600 hectares, hosting numerous local and multinational corporations. The company is also actively developing other significant projects, including the Kendal Industrial Park in Central Java, a joint venture with Sembcorp, and the tourism-focused Tanjung Lesung and Morotai Special Economic Zones. Recent initiatives include expanding digital infrastructure with 5G networks in partnership with Telkomsel, and developing the "Correctio" area as a technology-based business innovation center. Established in 1989, PT Kawasan Industri Jababeka Tbk is headquartered in Bekasi, Indonesia.