1. Indonesia Stocks

  2. •

    Communications

  3. •

    Specialty telecommunications
PT MNC Vision Network

PT MNC Vision Network

IIDX:MSKY
36.00
IDR
-1.00
(-2.70%)
-1.68EPS
648.17BMarket Cap
PT MNC Vision Network
IDX:MSKY
(Indonesia Stock Exchange)

Recent

price

36.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
IDR
279.57
361.36
427.51
464.22
459.16
400.27
319.46
284.96
263.69
202.11
146.47
111.8
74.31
70.58
38.25
30.09
Revenue per Share
10.51
12.36
-68.94
-21.94
-107.32
-26.34
-34.8
-25.16
-8.1
-20.07
-18.24
-24.54
-27.56
-11.71
-9.07
-1.68
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
3.58
0.42
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
135.65
320.07
247.86
237.44
210.95
163.36
242.99
228.52
285.14
266.25
248.23
223.73
196.17
183.89
78.16
71.02
Book Value per Share
109.19
272.56
184.2
169.81
146.36
116.95
210.54
208.08
273.64
255.24
240.96
218.73
194.9
183.51
78.16
71.02
Tangible Book Value per Share
6,216
6,624
7,064
7,064
7,064
7,495
8,313
9,065
9,301
9,972
9,972
9,972
9,972
9,972
9,972
9,972
Basic Weighted Avg Shares
1,737,846
2,393,592
3,019,904
3,279,203
3,243,468
3,000,238
2,655,673
2,583,238
2,452,679
2,015,371
1,460,559
1,114,894
741,049
703,780
381,388
300,043
Sales/Revenue/Turnover
20.29
21.24
15.18
6.16
-0.05
-1.85
3.74
1.12
1.16
-0.48
-3.31
-16.44
-28.97
-10
23.74
67.51
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
197
283
311
- -
- -
- -
- -
Depreciation Expense
65,339
81,849
-486,980
-155,011
-758,061
-197,442
-289,337
-228,114
-75,323
-200,088
-181,852
-244,693
-274,827
-116,721
-90,463
-16,771
Net Income, GAAP
38.93
32.54
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
236.48
110.93
Effective Tax Rate (%)
3.76
3.42
-16.13
-4.73
-23.37
-6.58
-10.9
-8.83
-3.07
-9.93
-12.45
-21.95
-37.09
-16.58
-23.72
-5.59
Profit Margin (%)
-358,030
195,085
162,186
-262,372
-4,158,495
-481,078
-421,169
-1,784,595
-17,664
153,514
-204,119
-81,008
29,769
14,705
-82,422
-172,263
Working Capital
1,449,367
1,508,720
2,846,155
2,944,826
3,632
2,076,082
1,560,282
7,666
531,835
359,743
4,010
2,733
2,682
20
95
62
LT Debt
958,231
2,260,908
1,750,869
1,677,229
1,490,134
1,269,391
2,202,790
2,071,636
2,843,405
2,657,609
2,478,963
2,233,891
1,956,211
1,833,682
779,404
708,189
Total Equity
- -
10.61
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-8.49
-1.72
Return on Invested Capital (%)
- -
6.63
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-6.72
-1.28
Return on Capital (%)
- -
5.09
-24.28
-9.04
-47.87
-14.31
-16.67
-10.67
-3.07
-7.28
-7.09
-10.4
-13.13
-6.16
-6.92
-1.4
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
155,427
141,261
130,512
LT Borrowings
- -
- -
- -
LT Finance Leases
95
84
62
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9,972
9,972
9,972
Market Capitalization
807,720
727,945
648,170

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
345,090
305,297
310,846
Cash, Cash Equivalents & STI
12,656
4,505
2,391
Accounts Receivable, Net
211,678
180,529
193,420
Inventories
54,280
53,486
52,684
Total Current Liabilities
427,512
400,009
483,109
Payables & Accruals
- -
- -
- -
ST Debt
155,427
141,261
130,512
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-0.93%
-18.56%
-57.5%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
0.78%
-8.45%
-22.5%
Sales/Revenue/Turnover
-18.02%
-27.11%
-45.81%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
124,023
178,643
206,211
194,903
703,780
2025
101,504
99,877
100,723
79,284
381,388
2026
65,113
54,923
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-7.29
-6.07
-4.66
6.31
-11.71
2025
-7.54
-7
-5.13
10.59
-9.07
2026
-1.7
-5.44
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Space Exploration Technologies Corp (NASDAQ:SPCX)
AST SpaceMobile, Inc. (NASDAQ:ASTS)
SoftBank Group Corp. (TSE:9984)
EchoStar Corporation (NASDAQ:ECHO)
NTT Inc (TSE:9432)
PT Sinergi Inti Andalan Prima Tbk (IDX:INET)
Business
PT MNC Sky Vision Tbk (MSKY.JK) operates as Indonesia's leading provider of subscription-based satellite pay television services, delivering direct-to-home broadcasting to residential and commercial customers nationwide. The company offers a comprehensive portfolio of packages including MY Vision, VisionKU Vista, VisionKU Gasspol, Vision Family, Vision Starter, and Vision Champion, featuring approximately 140 local and international channels across categories such as sports, news, movies, knowledge, kids, religion, entertainment, and special interest; it also provides premium high-definition content, decoder sales, free-to-air shows, and synergy with the Vision+ over-the-top streaming platform. Founded in 1988 as PT Malicak Nusa Semesta and headquartered in Green Garden, Jakarta Barat, the company originally launched under the Indovision brand in 1994, later merging Indovision, Top TV, and Oke Vision into MNC Vision in 2017; it functions as a subsidiary of PT MNC Vision Networks Tbk, part of the MNC Group, utilizing KU-band satellite technology for broad coverage through 101 branches. Recent developments include a major strategic transition announced in October 2025 to migrate from its legacy satellite to a new one by December 31, 2025, reviving the iconic Indovision brand to enhance service delivery and market positioning. PT MNC Sky Vision Tbk continues to hold broadcasting rights for events like the Indonesia World Superbike series in Mandalika while reporting trailing twelve-month revenue of IDR 396.28 billion as of late 2025.