PT NFC Indonesia Tbk

PT NFC Indonesia Tbk

IIDX:NFCX
1,680.00
IDR
+30.00
(+1.82%)
-49.21EPS
1.11TMarket Cap
PT NFC Indonesia Tbk
IDX:NFCX
(Indonesia Stock Exchange)

Recent

price

1,680.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
IDR
14.77
65.26
1,971.72
11,914.73
9,230.45
11,469.09
13,414.44
14,849.7
14,380.93
9,169.99
6,144.17
4,776.63
Revenue per Share
-0.34
- -
0.1
75.41
53.33
36.16
244.68
35.47
-415.89
-106.08
8.52
-18.18
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.43
4.48
35.43
549.71
730.38
694.34
934.62
936.89
524.96
418.81
426.35
396.14
Book Value per Share
0.43
4.48
35.43
538.9
712.85
669.65
922.93
918.94
509
404.78
415.85
388.19
Tangible Book Value per Share
667
667
667
209
667
662
662
662
662
662
662
662
Basic Weighted Avg Shares
9,849
43,507
1,314,481
2,489,584
6,153,638
7,597,266
8,885,891
9,836,622
9,526,102
6,074,314
4,069,974
3,164,097
Sales/Revenue/Turnover
-2.34
- -
0.24
0.43
1.05
0.8
0.55
0.26
0.19
-0.2
0.15
0.09
Operating Margin (%)
1
17
112
701
1,341
6,485
11,236
20,080
20,980
22,293
18,751
18,074
Depreciation Expense
-224
-1
65
15,758
35,552
23,950
162,080
23,498
-275,489
-70,268
5,646
-12,044
Net Income, GAAP
- -
143.06
25.02
22.77
23.26
18.59
2.87
25.03
- -
- -
57.22
- -
Effective Tax Rate (%)
-2.27
- -
- -
0.63
0.58
0.32
1.82
0.24
-2.89
-1.16
0.14
-0.38
Profit Margin (%)
291
4,076
29,969
439,200
974,980
780,136
1,095,378
988,566
507,551
272,306
320,050
265,359
Working Capital
- -
- -
7,500
37,446
144
70,249
51,645
30,116
147,257
15,983
14,405
36,079
LT Debt
285
5,653
28,025
414,054
1,057,267
994,376
1,387,196
1,373,523
892,018
749,153
750,615
704,847
Total Equity
- -
-0.02
11.32
3.15
6.36
4.57
4.51
1.34
- -
- -
0.37
- -
Return on Invested Capital (%)
- -
-0.02
-6.71
3.52
2.06
0.1
-0.28
2.23
- -
- -
0.6
- -
Return on Capital (%)
- -
-0.04
0.49
8.08
8.33
5.06
30.04
3.79
-56.9
-22.48
2.02
-4.47
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
229,967
263,449
306,478
LT Borrowings
2,443
12,987
25,028
LT Finance Leases
11,961
11,201
11,051
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
662
662
662
Market Capitalization
1,159,222
1,208,902
1,112,853

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
896,399
912,303
920,312
Cash, Cash Equivalents & STI
191,543
146,116
140,163
Accounts Receivable, Net
228,670
180,904
174,661
Inventories
215,974
273,483
313,962
Total Current Liabilities
576,350
626,769
654,953
Payables & Accruals
- -
- -
- -
ST Debt
229,967
263,449
306,478
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
379.72%
-2.47%
0.2%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
1,405.26%
-192.74%
-108.04%
Sales/Revenue/Turnover
347.84%
-8.95%
-33%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,930,383
1,615,762
1,338,310
1,189,859
6,074,314
2025
1,094,808
1,040,653
934,529
999,985
4,069,974
2026
689,784
539,799
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-58.02
-44.11
11.46
-15.4
-106.08
2025
-4.17
-1.63
-1.13
15.45
8.52
2026
-13.65
-18.85
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
PT NFC Indonesia Tbk (NFCX.JK) is an Indonesia-based digital consumer experience company that provides comprehensive digital products and services; including clean energy products such as electric motorcycles under the Volta brand, battery swap stations, and electric vehicle rental services via Semolis; digital product aggregation through B2B2C platforms offering prepaid vouchers (PPOB), games, and entertainment in partnership with Alfamart, Tokopedia, Shopee, and Bukalapak; digital wholesale platforms with warehouse management for SMEs; digital cloud advertising solutions encompassing infrastructure-as-a-service and managed services; and content & entertainment featuring over 1,400 intellectual properties from Bumilangit for branding and media. The company operates primarily in Indonesia, targeting brick-and-mortar retailers, SMEs, modern retail, e-commerce, and end-consumers across telecommunications, e-commerce, electric vehicle renting, and digital platform sectors. Founded in 2013 and headquartered at Mangkuluhur City Tower 1, 7th Floor, Jakarta, PT NFC Indonesia Tbk is a subsidiary of PT M Cash Integrasi Tbk and listed on the Indonesia Stock Exchange since July 2018. Recent developments include its subsidiary PT Energi Selalu Baru (ESB) securing pre-Series A funding from LX Ventures and SAIC Capital, acquiring 50% of Infi Asia E-Mobility Pte Ltd for overseas expansion, and partnering with Indonesia Battery Corporation, Gentari Green Mobility, EcoSecurities for emission reduction programs, and PLN for battery swap infrastructure; Volta launching new models like GV1 GESITS with Gesits, Volta eX, MandalaX, PatriotX, Eagle, Cyrus, and special editions amid achieving 1 million Semolis transactions and 100 million kilometers traveled; and digital distribution alliances such as with Mengniu Dairy Indonesia.