PT Sidomulyo Selaras Tbk

PT Sidomulyo Selaras Tbk

IIDX:SDMU
60.00
IDR
+4.00
(+7.14%)
-4.03EPS
88.55BMarket Cap
PT Sidomulyo Selaras Tbk
IDX:SDMU
(Indonesia Stock Exchange)

Recent

price

60.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
IDR
154.7
132.55
113.75
156.82
130.81
127.2
104.11
90.7
90.72
93.61
78.41
72.78
76.08
80.89
83.64
67.97
50.12
Revenue per Share
13.27
7.88
4.62
5.56
8.64
0.81
0.99
-33.03
-23.22
-31.97
-37.39
-8.31
2.7
28.32
1.56
-13.91
-3.95
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
2.12
2.4
2.77
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
105.16
154.53
157.02
179.95
184.89
186.14
228.77
97.22
74.37
43.05
5.5
-2.71
2.25
28.15
28.79
14.62
67.67
Book Value per Share
105.16
154.53
157.02
179.95
184.89
186.14
228.77
97.22
74.37
43.05
5.5
-2.71
2.25
28.15
28.79
14.62
67.67
Tangible Book Value per Share
659
757
1,126
1,126
1,126
1,126
1,135
1,135
1,135
1,135
1,135
1,135
1,135
1,135
1,135
1,135
1,554
Basic Weighted Avg Shares
101,909
100,311
128,068
176,556
147,275
143,213
118,192
102,962
102,991
106,274
89,010
82,622
86,372
91,828
94,952
77,163
77,867
Sales/Revenue/Turnover
13.34
7.69
9.35
13.37
14.2
19.24
12.94
-20.93
-11.29
-39.4
-45.78
-10.1
-15.9
3.14
5.33
-9.95
-2.6
Operating Margin (%)
1,079
1,295
1,070
2,118
3,243
2,516
2,986
3,922
853
821
1,168
2,972
4,652
4,960
4,371
3,112
2,952
Depreciation Expense
8,743
5,960
5,199
6,257
9,733
917
1,126
-37,495
-26,357
-36,289
-42,445
-9,431
3,062
32,149
1,770
-15,795
-6,140
Net Income, GAAP
25.38
22.2
26.86
24.35
16.03
72.11
61.69
- -
- -
- -
- -
- -
17.06
- -
- -
- -
- -
Effective Tax Rate (%)
8.58
5.94
4.06
3.54
6.61
0.64
0.95
-36.42
-25.59
-34.15
-47.69
-11.41
3.55
35.01
1.86
-20.47
-7.89
Profit Margin (%)
7,779
61,823
9,946
-17,783
-21,846
-7,615
19,769
5,643
3,325
-46,862
-98,409
-111,348
4,131
-53,043
-40,389
-66,813
-4,038
Working Capital
4,114
1,381
22,059
50,149
72,887
66,506
65,177
68,888
73,075
41,121
12,272
169
55
11,353
8,070
9,104
9,104
LT Debt
118,431
174,020
177,635
203,424
209,641
210,941
261,160
111,476
85,608
51,205
7,737
-1,895
3,571
32,518
32,982
16,721
76,894
Total Equity
9.33
3.84
2.83
5.74
6.72
1.98
1.32
- -
- -
- -
- -
- -
17.92
- -
- -
- -
- -
Return on Invested Capital (%)
9.27
4.51
3.2
4.98
7.19
1.99
1.75
- -
- -
- -
- -
- -
3.92
- -
- -
- -
- -
Return on Capital (%)
10.4
4.08
2.96
3.3
4.74
0.44
0.48
-20.26
-27.06
-54.45
-154.02
- -
- -
186.28
5.48
-64.1
-12.55
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
26,073
24,451
22,788
LT Borrowings
9,104
9,104
9,104
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,135
1,135
1,135
Market Capitalization
116,928
87,412
88,548

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
22,843
24,082
26,725
Cash, Cash Equivalents & STI
600
193
710
Accounts Receivable, Net
11,915
12,239
14,532
Inventories
3,363
3,507
3,442
Total Current Liabilities
89,656
28,840
30,763
Payables & Accruals
- -
- -
- -
ST Debt
26,073
24,451
22,788
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.79%
69.93%
-49.3%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-372.87%
-69.41%
-992.19%
Sales/Revenue/Turnover
-5.5%
-2.33%
-18.73%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
26,503
22,617
26,075
19,756
94,952
2025
19,275
19,451
19,833
18,604
77,163
2026
18,241
21,188
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.86
0.66
-1.64
0.35
1.56
2025
-3.64
-5.86
-2.11
-2.31
-13.91
2026
-0.41
-0.19
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
PT Sidomulyo Selaras Tbk operates within Indonesia, specializing in the conveyance and storage of toxic and hazardous chemicals, alongside crude oil. The company's comprehensive offerings extend to the distribution of essential spare parts for trucking fleets, in addition to providing services such as warehousing, cleaning, leasing, and upkeep for isotanks. Furthermore, it delivers customs processing and freight forwarding solutions. Its clientele primarily consists of entities within the upstream chemical sector that manufacture foundational chemicals for both domestic consumption and international export. Established in 1993, the firm maintains its principal office in Jakarta, Indonesia.