1. Indonesia Stocks

  2. •

    Energy minerals

  3. •

    Oil refining/Marketing
PT Super Energy Tbk

PT Super Energy Tbk

IIDX:SURE
2,960.00
IDR
-180.00
(-5.73%)
-23.56EPS
4.31TMarket Cap
PT Super Energy Tbk
IDX:SURE
(Indonesia Stock Exchange)

Recent

price

2,960.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
IDR
117.13
98.8
192.05
270.33
194.73
224.07
226.57
249.82
203.37
248.91
343.21
417.12
Revenue per Share
-10.67
64.66
-11.57
-25.81
5.75
-13.07
-37.84
-44.62
-78.33
-90.19
-26.15
-16.47
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
7.39
61.59
73.69
76.8
82.45
67.5
30.23
-14.5
-89.97
-180.13
-206.24
-214.74
Book Value per Share
7.39
61.59
73.69
76.8
82.45
67.5
30.23
-14.5
-89.97
-180.13
-206.24
-214.74
Tangible Book Value per Share
1,498
1,498
1,498
1,094
1,498
1,498
1,498
1,498
1,498
1,498
1,498
1,498
Basic Weighted Avg Shares
175,409
147,957
287,607
295,853
291,628
335,556
339,306
374,131
304,557
372,755
513,988
624,675
Sales/Revenue/Turnover
0.18
-3.94
11.96
17.79
18.11
10.16
-10.31
-15.32
-42.29
-28.29
-5.64
-0.82
Operating Margin (%)
23,902
23,036
27,850
16,134
11,482
13,275
17,478
23,064
26,066
28,349
53,597
55,493
Depreciation Expense
-15,978
96,827
-17,330
-28,250
8,613
-19,566
-56,671
-66,828
-117,307
-135,063
-39,161
-24,664
Net Income, GAAP
- -
- -
- -
- -
42.68
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-9.11
65.44
-6.03
-9.55
2.95
-5.83
-16.7
-17.86
-38.52
-36.23
-7.62
-3.95
Profit Margin (%)
-46,396
-99,804
-384,837
-377,832
-360,125
463,688
366,898
274,591
123,814
152,548
469,534
-102,860
Working Capital
31,618
327,629
22,796
43,719
57,167
393,617
389,350
411,677
408,800
760,287
396,974
1,167,730
LT Debt
20,572
92,458
110,560
115,201
123,673
604,315
534,789
453,034
463,472
291,984
238,111
217,618
Total Equity
- -
- -
- -
- -
5.97
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
5.98
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
187.47
-17.11
-25.07
7.22
-17.43
-77.44
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
62,785
83,443
105,129
LT Borrowings
380,409
1,152,171
1,156,181
LT Finance Leases
16,566
14,548
11,550
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,498
1,498
1,498
Market Capitalization
3,998,530
3,938,627
4,313,021

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
679,263
647,153
173,837
Cash, Cash Equivalents & STI
10,453
9,561
26,463
Accounts Receivable, Net
65,395
71,667
65,901
Inventories
2,164
2,047
4,475
Total Current Liabilities
209,729
219,760
276,697
Payables & Accruals
- -
- -
- -
ST Debt
62,785
83,443
105,129
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
68.93%
-15.99%
-18.45%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-99.13%
45.45%
-71.01%
Sales/Revenue/Turnover
14.83%
10.61%
37.89%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
78,666
72,594
111,121
110,374
372,755
2025
91,294
89,384
- -
187,256
513,988
2026
174,644
173,391
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-18.45
-22.93
-10.21
-38.59
-90.19
2025
-18.24
-18.03
- -
10.06
-26.15
2026
-5.1
-3.4
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Reliance Industries Limited (NSE:RELIANCE)
Tupras Turkiye Petrol Rafinerileri A.S. (BIST:TUPRS)
LUKOIL (MOEX:LKOH)
Valero Energy Corporation (NYSE:VLO)
Bharat Petroleum Corporation Limited (NSE:BPCL)
Koc Holding A.S. (BIST:KCHOL)
Business
PT Super Energy Tbk (SURE.JK) is an Indonesia-based holding company primarily engaged in the production, processing, and distribution of natural gas products through its subsidiaries in the downstream oil and gas sector. The company produces lean gas, liquefied petroleum gas (LPG), condensate, and compressed natural gas (CNG) at processing plants in Tuban and Gresik, East Java; it also trades liquefied natural gas (LNG) and CNG, provides natural gas transportation services, energy consulting, and operates CNG stations primarily serving industrial customers in the East Java region. Its key subsidiaries include PT Bahtera Abadi Gas, focused on production; PT Gasuma Federal Indonesia, handling sales and distribution; and others such as PT Energy Mina Abadi, PT Bahtera Andalan Gas, and PT Energi Subang Abadi. Founded in 2012 and headquartered at Equity Tower, 29th Floor, SCBD Lot 9, Jl. Jend. Sudirman Kav. 52-53, South Jakarta, the company employs approximately 233 people and maintains plans to expand operations into remote areas of Indonesia. Recent developments include the official announcement of additional gas sources from the Sumber field and the holding of its 2024 Annual General Meeting of Shareholders, alongside warnings against investment scams impersonating the company.