1. Indonesia Stocks

  2. •

    Basic Materials

  3. •

    Construction Materials
PT Impack Pratama Industri Tbk

PT Impack Pratama Industri Tbk

IMPC.JK
PT Impack Pratama Industri TbkID flagIndonesia Stock Exchange
1,545.00
IDR
+35.00
- -
84.55TMarket Cap
PT Impack Pratama Industri Tbk
IMPC.JK
(Indonesia Stock Exchange)

Recent

price

1,545.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
25.95
29.41
21.59
21.35
22.44
26.24
28.13
33.81
41.89
52.69
125.23
71.46
78.45
80.05
Revenue per Share
2.97
3.68
1.44
1.93
1.64
1.63
1.95
2.35
3.61
5.77
15.44
9.94
11.39
10.47
Basic EPS, GAAP
-2.13
-4.1
-3.61
-3.92
-1.71
-1.93
-3.29
-2.45
-2.82
-4
-11.84
-5.21
-2.5
-3.19
Free Cash Flow per Basic Share
0.63
5.71
- -
0.18
0.78
0.82
1.46
1
0.71
2
6.57
4.64
0.05
- -
Dividend per Share
13.71
12.45
12.38
14.06
15.11
16.27
17.18
18.39
22.66
26.44
74.74
43.63
55.21
49.08
Book Value per Share
15.22
18.43
18.42
20.93
21.64
22.91
23.12
24.13
27.97
37.75
82.35
35.23
57.89
40.7
Tangible Book Value per Share
47,850
48,054
53,168
53,168
53,168
53,168
53,168
53,168
53,168
53,310
28,993
54,268
54,446
54,268
Basic Weighted Avg Shares
1,241,626
1,413,257
1,147,838
1,135,296
1,193,054
1,395,299
1,495,760
1,797,515
2,227,367
2,808,699
3,630,701
3,877,933
4,271,460
4,344,347
Sales/Revenue/Turnover
22.45
26.45
18.63
18.55
13.26
11.23
14.22
13.23
13.88
15.91
18.12
20.39
19.84
18.8
Operating Margin (%)
10,494
11,502
11,383
16,991
24,285
24,892
28,843
38,932
41,880
43,366
69,411
79,916
96,794
103,516
Depreciation Expense
142,198
176,725
76,797
102,544
87,262
86,441
103,701
125,061
192,070
307,415
447,792
539,386
620,045
568,039
Net Income, GAAP
25.03
12.54
11.85
23.65
18.06
10.16
30.47
34.74
26.57
24.55
23.85
25.5
22.46
22.4
Effective Tax Rate (%)
11.45
12.5
6.69
9.03
7.31
6.2
6.93
6.96
8.62
10.95
12.33
13.91
14.52
13.08
Profit Margin (%)
453,677
627,192
502,493
927,418
867,664
877,809
695,620
653,599
743,663
1,038,157
1,164,683
987,393
1,790,941
1,158,039
Working Capital
84,065
94,402
98,324
617,736
544,494
531,553
463,959
444,199
417,648
382,561
367,324
982,208
753,186
995,807
LT Debt
749,220
973,338
1,096,880
1,225,645
1,289,021
1,372,223
1,408,288
1,465,908
1,688,362
2,224,730
2,625,695
2,144,910
3,398,016
2,451,771
Total Equity
- -
25.64
13.34
9.33
6.43
6.83
6.94
7.04
9.88
13.03
16.11
16.39
15.79
17.39
Return on Invested Capital (%)
- -
7.99
5.15
7.65
8.28
7.34
8.78
9.24
11.63
16.02
18.52
16.38
16.26
16.19
Return on Capital (%)
- -
28.18
12.22
14.59
11.25
10.36
11.66
13.23
17.6
23.52
25.04
23.79
23.08
23.84
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
611,995
585,314
465,483
LT Borrowings
766,561
727,203
686,656
LT Finance Leases
215,648
215,650
309,151
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
54,268
54,268
54,268
Market Capitalization
20,079,345
16,497,624
16,389,087

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
2,206,135
2,241,806
2,186,981
Cash, Cash Equivalents & STI
295,511
340,717
308,548
Accounts Receivable, Net
691,848
650,815
662,050
Inventories
1,118,397
1,160,708
1,098,557
Total Current Liabilities
1,218,742
1,176,681
1,028,942
Payables & Accruals
- -
- -
- -
ST Debt
611,995
585,314
465,483
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.52%
21.02%
58.42%
Free Cash Flow
5.89%
9.79%
-51.8%
Net Income, GAAP
25.29%
38.94%
14.95%
Sales/Revenue/Turnover
14.46%
19.25%
10.15%
Total Cash Common Dividend
2,468.64%
32.9%
-98.93%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
911,180
689,948
981,057
1,462,700
3,877,933
2025
937,246
963,344
1,247,653
- -
4,271,460
2026
1,175,611
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.78
- -
- -
- -
9.94
2025
2.81
- -
- -
- -
11.39
2026
3.69
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
4.64
2025
- -
- -
- -
- -
0.05
2026
0.01
- -
- -
- -
- -
Similar Companies
Kyoritsu Air Tech Inc. (5997.T)
Boise Cascade Company (BCC)
Dhyaani Tile And Marblez Limit (DHYAANI.BO)
Seranit Granit Seramik Sanayi ve Tcrt AS (SERNT.IS)
Rockwool A/S (ROCK-A.CO)
Paneltech International Holdings, Inc. (PNLT)
Business
PT Impack Pratama Industri Tbk manufactures and distributes plastic building materials, including roofing sheets, aluminum composite panels, sealants, adhesives, packaging products, pipes, and plastic resins, primarily in Indonesia and internationally. The company produces premium brands such as Alderon uPVC twinwall roofing; Lasertuff vinyl composite twinwall corrugated roofing; EZ-Lock innovative roofing; Twinlite multi-wall polycarbonate sheets; Solartuff corrugated polycarbonate sheets; Alsynite fibreglass roofing sheets; LaserCool corrugated vinyl roofing sheets; Alvera luxury vinyl tiles; Alcotuff heavy-duty aluminum composite panels; Decobond colorful aluminum composite panels; Alderon Flat Hollow panels for ceilings, walls, flooring, and barriers; OCI silicone sealants; S-100 PVC solvent cement; Alderon uPVC pipes; and Kreasi Dasatama corrugated polypropylene sheets. It operates through manufacturing, distribution, and supporting segments in the plastic building materials industry, targeting construction, architectural, and industrial customers across Indonesia, Australia, New Zealand, and other international markets, with headquarters in Jakarta, Indonesia, since its founding in 1981. In recent developments, PT Impack Pratama Industri Tbk completes the acquisition of 100% of Mulford Holdings Pty Ltd, a leading distributor of plastic sheets for signage and building materials in Australia and New Zealand, for IDR 808 billion in June 2024, funded by cash equivalents and a IDR 720 billion credit facility from PT Bank Central Asia Tbk, expecting to add approximately IDR 400 billion in net revenue for fiscal 2024. The company raises IDR 486 billion through a non-preemptive rights issuance of 600 million new shares in September 2025, allocating proceeds to capital expenditures, working capital, and bank loan repayments to strengthen its balance sheet and support expansion. Additionally, it commits IDR 250 billion (approximately USD 15 million) in 2025 to build ASEAN's leading polymer training center in partnership with SKZ-German Plastics Center, alongside collaborations by subsidiary PT Sirkular Karya Indonesia with Japanese firms on waste-to-energy projects and other initiatives. Subsidiaries include PT Unipack Plasindo, PT Kreasi Dasatama, and PT Sirkular Karya Indonesia, with property activities managed through PT Sinar Grahamas Lestari at Altira Business Park in Jakarta.