Inca One Gold Corp.

Inca One Gold Corp.

INCAF
Inca One Gold Corp.US flagOther OTC
0.07
USD
+0.02
- -
4.91MMarket Cap
Inca One Gold Corp.
INCAF
(Other OTC)

Recent

price

0.07

P/E

ratio

- -

div

yld

- -

ROIC.AI

2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
TTM
FRC
0.29
0.22
- -
- -
- -
- -
- -
0.38
13.08
0.24
0.15
1.32
1.18
0.91
1.23
1.02
0.97
Revenue per Share
-7.4
0.03
-0.51
-0.33
-0.39
-0.21
-5.68
-0.38
-6.01
-0.05
-0.04
- -
-0.16
-0.1
-0.13
-0.14
-0.11
Basic EPS, GAAP
-3.24
-0.68
-0.27
-0.43
-0.66
-0.41
-3.06
-0.66
-3.79
-0.08
-0.03
0.02
0.12
-0.17
-0.1
0.05
0.04
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-10.38
-7.86
-9.53
-3.21
-1.92
-1.56
-14.43
-0.21
-7.03
-0.05
-0.03
0.07
-0.08
-0.04
-0.13
-0.26
-0.27
Book Value per Share
-0.3
-0.06
0.75
0.49
0.67
0.75
0.91
-0.09
-5.15
0.05
0.04
0.34
0.21
0.13
0.03
-0.1
-0.11
Tangible Book Value per Share
- -
- -
- -
2
3
4
1
9
1
41
90
26
27
33
38
40
41
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
4
13
10
13
35
31
30
47
40
40
Sales/Revenue/Turnover
-1,728.11
-100.71
- -
- -
- -
- -
- -
-65.55
-27.45
-19.04
-19.99
-2.54
-9.25
-11.71
-3.04
-2.14
-1.25
Operating Margin (%)
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
1
1
1
1
1
2
Depreciation Expense
-3
- -
- -
- -
-1
-1
-4
-3
-6
-2
-3
- -
-4
-3
-5
-6
-4
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-2,577.74
11.38
- -
- -
- -
- -
- -
-97.74
-45.94
-21.69
-23.98
-0.24
-13.49
-10.69
-10.29
-14.18
-11.15
Profit Margin (%)
- -
- -
- -
1
1
1
- -
- -
-6
- -
1
3
-1
1
-3
-7
-9
Working Capital
- -
- -
- -
- -
- -
- -
1
4
4
2
1
1
2
1
1
1
2
LT Debt
- -
- -
- -
1
2
3
1
-1
-5
2
3
9
6
4
1
-4
-5
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
-0.77
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jul'24
Oct'24
Jan'24
ST Debt
10
10
10
LT Borrowings
1
1
1
LT Finance Leases
- -
- -
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
41
41
51
Market Capitalization
5
4
4

Working Capital

FRC

in mil. unless spec.
Jul'24
Oct'24
Jan'24
Total Current Assets
12
11
13
Cash, Cash Equivalents & STI
1
1
1
Accounts Receivable, Net
- -
- -
- -
Inventories
6
6
7
Total Current Liabilities
19
21
22
Payables & Accruals
4
5
5
ST Debt
10
10
10
Deferred Revenue
4
6
6

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-32.34%
-87.97%
-482.66%
Free Cash Flow
10.26%
-10.23%
-157.09%
Net Income, GAAP
524.99%
972.08%
17.57%
Sales/Revenue/Turnover
- -
37.91%
-14.68%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
8
11
12
16
47
2023
12
9
12
7
40
2024
12
10
12
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
-0.03
-0.04
-0.03
- -
-0.13
2023
-0.03
-0.03
-0.03
- -
-0.14
2024
-0.01
-0.03
-0.02
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
Business
Inca One Gold Corp. is a Canadian-based gold producer focused on mineral processing services for permitted artisanal and small-scale gold miners (ASGM) in Peru; it operates two fully permitted, fully integrated gold milling facilities, Chala One and Kori One (also known as Koricancha), with a combined permitted capacity of 450 tonnes per day; the facilities process gold-bearing ore purchased from third-party miners, producing refined gold and silver doré bars for sale to refiners and exporters. The company generates revenue primarily from toll milling and custom processing operations in Peru's southern mining districts, supporting sustainable practices through partnerships with the UN-backed PlanetGold Program and the Swiss Better Gold Initiative. Founded in 2005 and headquartered in Vancouver, British Columbia, with key operations in Lima, Peru, Inca One targets the substantial ASGM sector, one of the world's largest informal gold markets valued in billions annually. Recent developments include a June 2024 filing for creditor protection under Canada's Companies' Creditors Arrangement Act (CCAA) following a default on a gold loan with OCIM Precious Metals; the Supreme Court of British Columbia has extended the stay period multiple times, most recently to October 2024, while approving a US$1 million debtor-in-possession loan for working capital and a claims process overseen by FTI Consulting; in July 2024, the company agreed to terms for a proposed US$25 million gold loan facility arranged by Westmount Capital, maturing in 60 months with quarterly repayments starting after 12 months, secured by Peruvian assets, and expected to close around September 2024 to restructure debts and restart idled operations. Previously, Inca One secured non-dilutive gold pre-payment facilities, including US$9.0 million and US$2.5 million from OCIM, and signed a gold ore supply contract with PPX Mining; it acquired the Kori One facility in 2018 from Anthem United and achieved record sales, such as US$11.8 million in Q1 2024 and over US$250 million cumulatively. The company trades on the TSX Venture Exchange (INCA.H), OTCQB (INCAF), and Frankfurt (SU92), with shares halted during CCAA proceedings pending relisting post-restructuring.

Company News

APIChat
  • Inca One Receives Court Approval of Claims Process

  • Inca One Announces Extension of Stay Period and DIP Loan Agreement

  • Inca One Announces Extension of Stay Period

  • Inca One Announces CCAA Filing

  • Inca One Provides Update on OCIM Loan Default

  • Inca One Reports US$11.8 Million Sales in Calendar Q1 2024

  • Inca One Provides the Following Corporate Update

  • Inca One Announces Board Resignation

  • Inca One Reports February Sales of US$5.02 Million

  • Inca One Reports January Sales of US$4.6 Million

  • Inca One Reports the Highest Level of Monthly Processing in 2023

  • Inca One Closes Final Tranche of Private Placement for Aggregate Proceeds of $1,017,900

  • Inca One to Attend the Microcap Conference in Atlantic City

  • Inca One Reports Closing First Tranche $696,900 of Its Private Placement

  • Inca One Reports November Sales of US$4.6 Million

  • Inca One Announces Financing and AGM Results

  • Inca One Reports October Sales of US$2.7 Million

  • Inca One Partners with PlanetGOLD to Improve Gold Ore Processing in Peru

  • Inca One Reports US$13.2 Million Sales in Calendar Q3 2023

  • Inca One and Swiss Better Gold Association Announce the First Step 1 Accreditation of a Processing Plant in Peru